Escalon Medical Corp. (ESMC)

Escalon Medical Balance Sheet

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	0.55	0.21	0.89	0.59	1.65
Cash & Short-Term Investments	0.55	0.21	0.89	0.59	1.65
Cash Growth	161.12%	-76.50%	49.81%	-64.03%	99.89%
Receivables	1.5	2.12	1.65	1.54	1.08
Inventory	2.14	1.61	1.59	1.6	1.42
Restricted Cash	0.26	0.26	0.26	0.26	0.26
Other Current Assets	0.16	0.19	0.25	0.19	0.19
Total Current Assets	4.61	4.4	4.64	4.19	4.59
Property, Plant & Equipment	0.29	0.25	0.54	0.84	0.93
Other Intangible Assets	0.03	0.05	0.07	0.08	0.1
Other Long-Term Assets	0.06	0.06	0.06	0.06	0.06
Total Assets	4.99	4.76	5.31	5.17	5.68
Accounts Payable	1.39	1.36	1.21	1.01	1.1
Accrued Expenses	0.67	0.63	0.63	0.88	0.61
Short-Term Debt	-	-	-	0.2	0.2
Current Portion of Long-Term Debt	0.04	0.04	0.04	0.01	0.51
Current Portion of Leases	0.09	0.21	0.33	0.3	0.28
Current Income Taxes Payable	0.04	0.04	0.1	0.1	0.1
Current Unearned Revenue	0.33	0.28	0.43	0.33	0.36
Other Current Liabilities	0.13	0.12	0.12	0.16	0.23
Total Current Liabilities	2.69	2.67	2.85	3	3.4
Long-Term Debt	0.22	0.27	0.31	0.15	0.15
Long-Term Leases	0.17	0.01	0.21	0.54	0.63
Other Long-Term Liabilities	-	-	-	-	0.04
Total Liabilities	3.08	2.95	3.37	3.69	4.22
Common Stock	0.01	0.01	0.01	0.01	0.01
Additional Paid-In Capital	69.7	69.7	69.7	69.7	69.7
Retained Earnings	-68.44	-68.54	-68.42	-68.88	-68.89
Total Common Equity	1.27	1.16	1.29	0.83	0.81
Shareholders' Equity	1.92	1.81	1.93	1.48	1.46
Total Liabilities & Equity	4.99	4.76	5.31	5.17	5.68
Total Debt	0.52	0.52	0.89	1.21	1.77
Net Cash (Debt)	0.02	-0.32	-0	-0.61	-0.12
Net Cash Per Share	0.00	-0.04	-0.00	-0.08	-0.02
Filing Date Shares Outstanding	7.42	7.42	7.42	7.42	7.42
Total Common Shares Outstanding	7.42	7.42	7.42	7.42	7.42
Working Capital	1.93	1.73	1.78	1.18	1.2
Book Value Per Share	0.17	0.16	0.17	0.11	0.11
Tangible Book Value	1.24	1.12	1.22	0.75	0.71
Tangible Book Value Per Share	0.17	0.15	0.16	0.10	0.10
Machinery	0.95	0.96	0.91	0.9	0.9
Leasehold Improvements	0.04	0.04	0.04	0.04	0.04

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.