Eco Science Solutions, Inc. (ESSI)

Eco Science Solutions Balance Sheet

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Cash & Equivalents	0	0	0	0	0	0
Cash & Short-Term Investments	0	0	0	0	0	0
Cash Growth	-53.32%	33.76%	300.38%	630.56%	-98.53%	70.56%
Prepaid Expenses	-	0	-	0.01	-	-
Total Current Assets	0	0.01	0	0.01	0	0
Other Intangible Assets	0.1	0.1	0.1	-	-	-
Total Assets	0.1	0.11	0.1	0.01	0	0
Accounts Payable	4.45	4.42	4	3.48	2.84	2.34
Accrued Expenses	3.2	3.68	3.31	2.96	2.49	1.84
Short-Term Debt	5.87	8.57	8.25	4.83	4.13	5.71
Current Portion of Long-Term Debt	2.96	-	-	2.61	2.61	-
Other Current Liabilities	0.98	-	-	-	-	0.75
Total Current Liabilities	17.45	16.67	15.56	13.88	12.07	10.65
Long-Term Debt	-	-	-	0.35	0.35	0.35
Total Liabilities	17.45	16.67	15.56	14.23	12.42	11
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01
Additional Paid-In Capital	62.17	62.17	62.17	62.17	62.17	62.17
Retained Earnings	-79.51	-78.73	-77.62	-76.38	-74.58	-73.15
Treasury Stock	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Shareholders' Equity	-17.34	-16.56	-15.46	-14.22	-12.42	-10.99
Total Liabilities & Equity	0.1	0.11	0.1	0.01	0	0
Total Debt	8.83	8.57	8.25	7.79	7.09	6.06
Net Cash (Debt)	-8.83	-8.57	-8.25	-7.79	-7.09	-6.06
Net Cash Per Share	-0.17	-0.16	-0.16	-0.15	-0.13	-0.13
Filing Date Shares Outstanding	52.96	52.96	52.96	52.96	52.96	52.96
Total Common Shares Outstanding	52.96	52.96	52.96	52.96	52.96	52.96
Working Capital	-17.44	-16.66	-15.56	-13.87	-12.07	-10.64
Book Value Per Share	-0.33	-0.31	-0.29	-0.27	-0.23	-0.21
Tangible Book Value	-17.44	-16.66	-15.56	-14.22	-12.42	-10.99
Tangible Book Value Per Share	-0.33	-0.31	-0.29	-0.27	-0.23	-0.21
Machinery	-	-	-	-	-	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.