ETAO International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020
Period Ending	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	58.89	58.06	53.34	-
Revenue Growth (YoY)	-14.30%	8.85%	-	-
Cost of Revenue	39.67	39.06	37.07	-
Gross Profit	19.22	19	16.27	-
Selling, General & Admin	756.02	754.02	20.77	0.32
Research & Development	2.15	2.13	0.92	-
Operating Expenses	758.17	756.15	21.69	0.32
Operating Income	-738.94	-737.15	-5.43	-0.32
Interest Expense	-0.5	-0.5	-0.53	-
Interest & Investment Income	0.08	0.08	0.13	-
Other Non Operating Income (Expenses)	0.57	0.53	0.28	-
EBT Excluding Unusual Items	-738.8	-737.04	-5.54	-0.32
Gain (Loss) on Sale of Investments	-159.3	-159.3	-3.91	-
Pretax Income	-898.09	-896.34	-9.45	-0.32
Income Tax Expense	0.66	0.66	0.5	-
Earnings From Continuing Operations	-898.76	-897	-9.95	-0.32
Earnings From Discontinued Operations	-	-	-0.63	-
Net Income to Company	-898.76	-897	-10.58	-0.32
Minority Interest in Earnings	0.37	0.32	0.04	-
Net Income	-898.39	-896.68	-10.54	-0.32
Net Income to Common	-898.39	-896.68	-10.54	-0.32
Shares Outstanding (Basic)	7	5	5	1
Shares Outstanding (Diluted)	7	5	5	1
Shares Change (YoY)	472.48%	-	827.80%	-
EPS (Basic)	-130.18	-179.34	-2.11	-0.59
EPS (Diluted)	-130.18	-179.34	-2.11	-0.59
Free Cash Flow	-	10.2	-2.6	-0.32
Free Cash Flow Per Share	-	2.04	-0.52	-0.59
Gross Margin	32.64%	32.72%	30.50%	-
Operating Margin	-1254.80%	-1269.63%	-10.17%	-
Profit Margin	-1525.55%	-1544.40%	-19.77%	-
Free Cash Flow Margin	-	17.57%	-4.88%	-
EBITDA	-737.03	-735.19	-3.73	-
EBITDA Margin	-	-	-6.99%	-
D&A For EBITDA	1.92	1.95	1.7	-
EBIT	-738.94	-737.15	-5.43	-0.32
EBIT Margin	-	-	-10.17%	-

Source: S&P Capital IQ. Standard template. Financial Sources.