Eco-Tek Group, Inc. (ETEK)

Eco-Tek Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010
Period Ending	Sep 30, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010
Revenue	0.33	0.28	0.23	0.28
Revenue Growth (YoY)	15.68%	20.52%	-17.53%	-
Cost of Revenue	0.21	0.22	0.15	0.19
Gross Profit	0.11	0.06	0.08	0.09
Selling, General & Admin	0.96	0.76	0.15	0.21
Operating Expenses	0.97	0.76	0.15	0.21
Operating Income	-0.85	-0.7	-0.07	-0.11
Interest Expense	-0.16	-0.17	-0.02	-0.01
EBT Excluding Unusual Items	-1.01	-0.87	-0.09	-0.12
Other Unusual Items	-0.1	-	-	0.1
Pretax Income	-1.11	-0.87	-0.09	-0.03
Net Income	-1.11	-0.87	-0.09	-0.03
Net Income to Common	-1.11	-0.87	-0.09	-0.03
Shares Outstanding (Basic)	248	187	124	27
Shares Outstanding (Diluted)	248	187	124	27
Shares Change (YoY)	57.87%	51.17%	353.43%	-
EPS (Basic)	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-0.53	-0.4	-0.03	-0.12
Free Cash Flow Per Share	-0.00	-0.00	-	-0.00
Gross Margin	34.48%	22.34%	34.90%	33.10%
Operating Margin	-261.89%	-247.37%	-29.36%	-40.27%
Profit Margin	-341.42%	-307.68%	-39.70%	-9.39%
Free Cash Flow Margin	-162.50%	-141.65%	-12.90%	-41.98%
EBITDA	-0.85	-0.7	-0.07	-0.11
EBITDA Margin	-261.35%	-246.54%	-28.33%	-39.48%
D&A For EBITDA	0	0	0	0
EBIT	-0.85	-0.7	-0.07	-0.11
EBIT Margin	-261.89%	-247.37%	-29.36%	-40.27%

Updated Nov 19, 2013. Source: S&P Global Market Intelligence. Standard template. Financial Sources.