Entrepreneur Universe Bright Group (EUBG)

EUBG Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4.86	5.27	6.24	3.51	5.64	9.19
Revenue Growth (YoY)	-17.43%	-15.46%	77.87%	-37.78%	-38.64%	899.75%
Cost of Revenue	0.66	0.69	0.47	0.66	1.83	0.66
Gross Profit	4.19	4.59	5.76	2.84	3.81	8.53
Selling, General & Admin	2.05	2.01	1.9	1.72	1.92	1.12
Operating Expenses	2.05	2.01	1.9	1.72	1.92	1.12
Operating Income	2.14	2.58	3.86	1.12	1.89	7.4
Interest & Investment Income	0.02	0.02	0.03	0.04	0.08	0.04
Currency Exchange Gain (Loss)	0	-0.16	-0.02	-0.18	-0	-0
Other Non Operating Income (Expenses)	0.42	0.36	0.07	0.12	0.11	0.04
EBT Excluding Unusual Items	2.58	2.8	3.94	1.11	2.08	7.47
Pretax Income	2.58	2.8	3.94	1.11	2.08	7.47
Income Tax Expense	1.21	1.32	1.65	0.7	0.99	2.5
Earnings From Continuing Operations	1.37	1.49	2.28	0.4	1.09	4.97
Net Income	1.37	1.49	2.28	0.4	1.09	4.97
Net Income to Common	1.37	1.49	2.28	0.4	1.09	4.97
Net Income Growth	-27.12%	-34.82%	464.08%	-62.76%	-78.13%	3393.62%
Shares Outstanding (Basic)	1,701	1,701	1,701	1,701	1,701	1,701
Shares Outstanding (Diluted)	1,701	1,701	1,701	1,701	1,701	1,701
Shares Change (YoY)	-	-	-	-	-	52.70%
EPS (Basic)	0.00	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00	0.00
EPS Growth	-27.13%	-34.83%	465.82%	-62.85%	-78.15%	2199.21%
Free Cash Flow	1.26	1.36	2.32	-0.15	0.45	6.12
Free Cash Flow Per Share	0.00	0.00	0.00	-	-	0.00
Gross Margin	86.35%	86.97%	92.39%	81.08%	67.59%	92.80%
Operating Margin	44.11%	48.95%	61.93%	31.94%	33.49%	80.56%
Profit Margin	28.26%	28.20%	36.58%	11.54%	19.27%	54.08%
Free Cash Flow Margin	25.91%	25.80%	37.24%	-4.24%	8.01%	66.56%
EBITDA	2.18	2.63	3.94	1.2	1.97	7.43
EBITDA Margin	44.90%	49.89%	63.20%	34.28%	34.97%	80.91%
D&A For EBITDA	0.04	0.05	0.08	0.08	0.08	0.03
EBIT	2.14	2.58	3.86	1.12	1.89	7.4
EBIT Margin	44.11%	48.95%	61.93%	31.94%	33.49%	80.56%
Effective Tax Rate	46.88%	46.95%	42.01%	63.42%	47.65%	33.52%

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.