EUBG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	4.4	5.27	6.24	3.51	5.64	9.19
Revenue Growth (YoY)	-24.55%	-15.46%	77.87%	-37.78%	-38.64%	899.75%
Cost of Revenue	0.62	0.69	0.47	0.66	1.83	0.66
Gross Profit	3.78	4.59	5.76	2.84	3.81	8.53
Selling, General & Admin	2.01	2.01	1.9	1.72	1.92	1.12
Operating Expenses	2.01	2.01	1.9	1.72	1.92	1.12
Operating Income	1.77	2.58	3.86	1.12	1.89	7.4
Interest & Investment Income	0.02	0.02	0.03	0.04	0.08	0.04
Currency Exchange Gain (Loss)	-0.05	-0.16	-0.02	-0.18	-0	-0
Other Non Operating Income (Expenses)	0.41	0.36	0.07	0.12	0.11	0.04
EBT Excluding Unusual Items	2.15	2.8	3.94	1.11	2.08	7.47
Pretax Income	2.15	2.8	3.94	1.11	2.08	7.47
Income Tax Expense	1.09	1.32	1.65	0.7	0.99	2.5
Earnings From Continuing Operations	1.06	1.49	2.28	0.4	1.09	4.97
Net Income	1.06	1.49	2.28	0.4	1.09	4.97
Net Income to Common	1.06	1.49	2.28	0.4	1.09	4.97
Net Income Growth	-42.35%	-34.82%	464.08%	-62.76%	-78.13%	3393.62%
Shares Outstanding (Basic)	1,701	1,701	1,701	1,701	1,701	1,701
Shares Outstanding (Diluted)	1,701	1,701	1,701	1,701	1,701	1,701
Shares Change (YoY)	-	-	-	-	-	52.70%
EPS (Basic)	0.00	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00	0.00
EPS Growth	-42.34%	-34.83%	465.82%	-62.85%	-78.15%	2199.21%
Free Cash Flow	1.3	1.36	2.32	-0.15	0.45	6.12
Free Cash Flow Per Share	0.00	0.00	0.00	-	-	0.00
Gross Margin	85.90%	86.97%	92.39%	81.08%	67.59%	92.80%
Operating Margin	40.22%	48.95%	61.93%	31.94%	33.49%	80.56%
Profit Margin	24.15%	28.20%	36.58%	11.54%	19.27%	54.08%
Free Cash Flow Margin	29.52%	25.80%	37.24%	-4.24%	8.01%	66.56%
EBITDA	1.81	2.63	3.94	1.2	1.97	7.43
EBITDA Margin	41.07%	49.89%	63.20%	34.28%	34.97%	80.91%
D&A For EBITDA	0.04	0.05	0.08	0.08	0.08	0.03
EBIT	1.77	2.58	3.86	1.12	1.89	7.4
EBIT Margin	40.22%	48.95%	61.93%	31.94%	33.49%	80.56%
Effective Tax Rate	50.52%	46.95%	42.01%	63.42%	47.65%	33.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.