AgriEuro Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013
Period Ending	Sep '16 Sep 30, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Revenue	0.2	0.2	-	-
Cost of Revenue	0.09	0.16	-	-
Gross Profit	0.1	0.04	-	-
Selling, General & Admin	0.31	0.35	0.16	0.02
Operating Expenses	0.31	0.35	0.16	0.02
Operating Income	-0.2	-0.31	-0.16	-0.02
Interest Expense	-0.09	-0.09	-0.09	-0.09
Pretax Income	-0.29	-0.39	-0.26	-0.11
Earnings From Continuing Operations	-0.29	-0.39	-0.26	-0.11
Minority Interest in Earnings	0	0	-	-
Net Income	-0.29	-0.39	-0.26	-0.11
Net Income to Common	-0.29	-0.39	-0.26	-0.11
Shares Outstanding (Basic)	233	219	172	172
Shares Outstanding (Diluted)	233	219	172	172
Shares Change (YoY)	5.47%	27.30%	-	-
EPS (Basic)	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-0.01	-0.35	-0.25	0
Free Cash Flow Per Share	-	-0.00	-0.00	-
Gross Margin	51.59%	20.34%	-	-
Operating Margin	-104.67%	-151.12%	-	-
Profit Margin	-148.42%	-190.94%	-	-
Free Cash Flow Margin	-3.26%	-174.10%	-	-
EBITDA	-0.15	-0.28	-0.16	-0.02
EBITDA Margin	-79.01%	-135.87%	-	-
D&A For EBITDA	0.05	0.03	0	0
EBIT	-0.2	-0.31	-0.16	-0.02
EBIT Margin	-104.67%	-151.12%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.