Aivita Group Inc. (EUSP)

Aivita Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2017
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2017
Cash & Equivalents	6.18	3.64	2.87	1.84	2.04	3.41
Accounts Receivable	-	0.56	1.02	0.75	0.4	0.92
Other Receivables	-	-	-	-	-	0.13
Inventory	-	0.41	0.36	0.18	0.2	0.18
Other Current Assets	0.16	0.18	0.31	0.26	0.26	0.33
Total Current Assets	6.34	4.78	4.56	3.02	2.9	4.98
Property, Plant & Equipment	-	6.47	7.42	7.75	8.47	8.23
Other Long-Term Assets	-	-	-0	0.61	0.66	-
Total Assets	6.34	11.26	11.98	11.38	12.04	13.21
Accounts Payable	0.01	0.25	0.26	0.1	0.18	0.56
Accrued Expenses	0.04	0.35	0.4	0.38	0.27	0.2
Current Portion of Long-Term Debt	-	0.24	0.35	0.36	0.5	0.18
Other Current Liabilities	-	-	-0	-0	-	-
Total Current Liabilities	0.05	0.84	1.01	0.84	0.95	0.94
Long-Term Debt	-	0.34	0.73	1	1.33	0.76
Other Long-Term Liabilities	-	-0	-0	-	-	-
Total Liabilities	0.05	1.18	1.74	1.84	2.28	1.7
Common Stock	0.08	0.08	0.08	0.08	0.08	0.08
Additional Paid-In Capital	22.9	22.9	22.9	22.9	22.9	22.6
Retained Earnings	-16.69	-12.88	-12.82	-13.28	-13.18	-11.2
Comprehensive Income & Other	-0	-0.03	0.07	-0.16	-0.05	0.02
Shareholders' Equity	6.29	10.07	10.24	9.54	9.75	11.5
Total Liabilities & Equity	6.34	11.26	11.98	11.38	12.04	13.21
Total Debt	-	0.58	1.08	1.35	1.84	0.94
Net Cash (Debt)	6.18	3.06	1.79	0.48	0.2	2.47
Net Cash Growth	96.32%	70.62%	272.49%	136.63%	-91.78%	-20.35%
Net Cash Per Share	0.08	0.04	0.02	0.01	0.00	0.03
Filing Date Shares Outstanding	82.26	82.26	82.26	82.26	82.26	82.27
Total Common Shares Outstanding	82.26	82.26	82.26	82.26	82.26	82.27
Working Capital	6.29	3.95	3.55	2.18	1.95	4.03
Book Value Per Share	0.08	0.12	0.12	0.12	0.12	0.14
Tangible Book Value	6.29	10.07	10.24	9.54	9.75	11.5
Tangible Book Value Per Share	0.08	0.12	0.12	0.12	0.12	0.14

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.