EVKG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Sep '22 Sep 30, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Revenue	340.22	330.98	267.35	383.1	448.51	415.58
Revenue Growth (YoY)	11.63%	23.80%	-30.21%	-14.58%	7.92%	5.84%
Cost of Revenue	249.48	230.03	176.14	264.33	301.15	279.84
Gross Profit	90.74	100.95	91.21	118.77	147.36	135.74
Selling, General & Admin	91.99	101.49	87.07	115.3	131.25	120.99
Operating Expenses	91.99	101.49	87.07	115.3	131.25	120.99
Operating Income	-1.25	-0.54	4.14	3.47	16.11	14.75
Interest Expense	-1.94	-2.39	-2.35	-1.22	-1.99	-1.65
Interest & Investment Income	0.35	0.98	1.01	1	1.38	1.26
Other Non Operating Income (Expenses)	2.43	3.02	3.07	2.53	1.98	3.51
EBT Excluding Unusual Items	-0.41	1.06	5.88	5.78	17.47	17.87
Gain (Loss) on Sale of Investments	-1.95	1.79	-0.14	-	-	-
Asset Writedown	-	-	-	-	-1.09	-
Pretax Income	-2.36	2.85	5.74	5.78	16.38	17.87
Income Tax Expense	0.39	2.95	2.47	4.56	4.94	5.81
Earnings From Continuing Operations	-2.75	-0.09	3.27	1.22	11.44	12.07
Minority Interest in Earnings	-	-	0.01	0.05	0.57	0.39
Net Income	-2.75	-0.09	3.28	1.27	12.01	12.46
Net Income to Common	-2.75	-0.09	3.28	1.27	12.01	12.46
Net Income Growth	-	-	158.27%	-89.42%	-3.62%	84.20%
Shares Outstanding (Basic)	15	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15	15
Shares Change (YoY)	0.03%	0.03%	0.03%	0.03%	0.01%	0.06%
EPS (Basic)	-0.19	-0.01	0.22	0.09	0.81	0.84
EPS (Diluted)	-0.19	-0.01	0.22	0.09	0.81	0.84
EPS Growth	-	-	158.18%	-89.43%	-3.63%	84.09%
Free Cash Flow	-6.95	-27.13	34.1	-4.69	-9.62	6.36
Free Cash Flow Per Share	-0.47	-1.83	2.30	-0.32	-0.65	0.43
Gross Margin	26.67%	30.50%	34.12%	31.00%	32.85%	32.66%
Operating Margin	-0.37%	-0.16%	1.55%	0.91%	3.59%	3.55%
Profit Margin	-0.81%	-0.03%	1.23%	0.33%	2.68%	3.00%
Free Cash Flow Margin	-2.04%	-8.20%	12.75%	-1.22%	-2.15%	1.53%
EBITDA	6.03	5.87	9.43	11.71	22.77	21.76
EBITDA Margin	1.77%	1.77%	3.53%	3.06%	5.08%	5.24%
D&A For EBITDA	7.28	6.4	5.29	8.24	6.66	7.02
EBIT	-1.25	-0.54	4.14	3.47	16.11	14.75
EBIT Margin	-0.37%	-0.16%	1.55%	0.91%	3.59%	3.55%
Effective Tax Rate	-	103.22%	43.00%	78.91%	30.17%	32.48%

Updated Nov 15, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.