EVSP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Sep '09 Sep 30, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004
Operating Revenue	0.71	1.03	0.62	0.08	-	0.35
Other Revenue	-	-	-	-	-	0
Revenue	0.71	1.03	0.62	0.08	-	0.35
Revenue Growth (YoY)	-36.17%	65.63%	658.48%	-	-	-
Cost of Revenue	0.22	0.47	0.08	0.02	-	-
Gross Profit	0.49	0.56	0.54	0.07	-	0.35
Selling, General & Admin	3.48	7.35	5.96	0.67	0.23	0.56
Operating Expenses	3.49	7.55	5.98	0.67	0.23	0.56
Operating Income	-3	-6.99	-5.44	-0.6	-0.23	-0.2
Interest Expense	-0.61	-1.56	-3	-0.02	-0.08	-
Interest & Investment Income	-	0	0	0	0	-
Earnings From Equity Investments	-	-	-	-	-	0.01
Other Non Operating Income (Expenses)	0.93	-0.25	0.11	0.06	-	-
EBT Excluding Unusual Items	-2.68	-8.8	-8.32	-0.56	-0.31	-0.2
Gain (Loss) on Sale of Assets	-	-	0.01	-	-	-
Asset Writedown	-	-0.61	-1.58	-	-	-
Other Unusual Items	-	-	-0.54	-	-	-
Pretax Income	-2.68	-9.41	-10.43	-0.56	-0.31	-0.2
Income Tax Expense	-	-	-	-	-	0
Net Income	-2.68	-9.41	-10.43	-0.56	-0.31	-0.2
Net Income to Common	-2.68	-9.41	-10.43	-0.56	-0.31	-0.2
Shares Outstanding (Basic)	61	44	18	7	1	0
Shares Outstanding (Diluted)	61	44	18	7	1	0
Shares Change (YoY)	85.27%	141.85%	158.40%	866.57%	2611.21%	-
EPS (Basic)	-0.04	-0.22	-0.58	-0.08	-0.43	-7.45
EPS (Diluted)	-0.04	-0.22	-0.58	-0.08	-0.43	-7.45
Free Cash Flow	-0.54	-1.3	-2.19	-0.58	-0.03	-0.04
Free Cash Flow Per Share	-0.01	-0.03	-0.12	-0.08	-0.04	-1.53
Gross Margin	68.78%	54.14%	86.69%	81.44%	-	100.00%
Operating Margin	-420.99%	-676.03%	-870.82%	-734.00%	-	-57.73%
Profit Margin	-376.68%	-909.93%	-1671.28%	-685.86%	-	-56.12%
Free Cash Flow Margin	-75.66%	-125.81%	-350.73%	-704.51%	-	-11.56%
EBITDA	-2.99	-6.79	-5.35	-0.6	-0.22	-0.2
EBITDA Margin	-	-	-	-	-	-57.70%
D&A For EBITDA	0.01	0.2	0.09	0.01	0.01	0
EBIT	-3	-6.99	-5.44	-0.6	-0.23	-0.2
EBIT Margin	-	-	-	-	-	-57.73%
Revenue as Reported	0.71	1.03	0.62	0.08	-	0.35
Advertising Expenses	-	-	-	-	-	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.