Earthworks Entertainment, Inc. (EWKS)

Earthworks Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2009	FY 2005	FY 2004	FY 2003	FY 2002
Period Ending	Dec 31, 2009	Sep 30, 2005	Sep 30, 2004	Sep 30, 2003	Sep 30, 2002
Cost of Revenue	-	-	0.12	0.1	0.42
Gross Profit	-	-	-0.12	-0.1	-0.42
Selling, General & Admin	2.69	1.49	1.28	0.75	1.09
Operating Expenses	2.69	1.49	1.28	0.78	1.12
Operating Income	-2.69	-1.49	-1.4	-0.88	-1.53
Interest Expense	-1.14	-0.91	-0.45	-0.03	-0.04
Interest & Investment Income	-	0.01	0	-	-
Other Non Operating Income (Expenses)	-0.01	-	-	-	-
EBT Excluding Unusual Items	-3.85	-2.39	-1.85	-0.91	-1.58
Gain (Loss) on Sale of Assets	-	-	-	-0.05	-
Other Unusual Items	-	-	-	0.11	-
Pretax Income	-3.85	-2.39	-1.85	-0.85	-1.58
Earnings From Continuing Operations	-3.85	-2.39	-1.85	-0.85	-1.58
Minority Interest in Earnings	-	0.03	-	-	-
Net Income	-3.85	-2.36	-1.85	-0.85	-1.58
Net Income to Common	-3.85	-2.36	-1.85	-0.85	-1.58
Shares Outstanding (Basic)	-	3	3	2	1
Shares Outstanding (Diluted)	-	3	3	2	1
Shares Change (YoY)	-	15.02%	53.41%	60.12%	15.52%
EPS (Basic)	-	-0.73	-0.65	-0.46	-1.37
EPS (Diluted)	-	-0.73	-0.65	-0.46	-1.37
Free Cash Flow	-	-2.57	-0.83	-0.13	-0.16
Free Cash Flow Per Share	-	-0.79	-0.29	-0.07	-0.14
EBITDA	-	-1.49	-1.4	-0.85	-1.5
D&A For EBITDA	-	0	0	0.04	0.03
EBIT	-2.69	-1.49	-1.4	-0.88	-1.53
Advertising Expenses	0	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.