Merion Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	2012 - 2016
Period Ending	Dec '25 Dec 12, 2025	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	2012 - 2016
Market Capitalization	0	7	166	50	129	46	Upgrade
Market Cap Growth	-99.99%	-95.56%	234.65%	-61.45%	180.45%	-	Upgrade
Enterprise Value	-	8	172	55	133	51	Upgrade
Last Close Price	0.00	0.12	2.70	0.84	2.22	0.96	Upgrade
PS Ratio	0.01	4.99	378.33	27.45	339.70	60.39	Upgrade
PB Ratio	0.00	-6.23	-984.20	-9.34	-20.11	-6.42	Upgrade
EV/Sales Ratio	-	5.60	390.77	30.18	350.29	66.82	Upgrade
Debt / Equity Ratio	-0.70	-0.71	-5.55	-0.98	-0.60	-0.67	Upgrade
Asset Turnover	0.89	1.48	0.35	1.88	0.75	3.21	Upgrade
Inventory Turnover	-	20.12	3.69	2.66	5.46	1.93	Upgrade
Quick Ratio	0.02	0.02	0.09	0.02	0.04	0.01	Upgrade
Current Ratio	0.04	0.09	0.39	0.07	0.06	0.02	Upgrade
Return on Assets (ROA)	-115.84%	-67.74%	-91.62%	-59.49%	-292.25%	-177.45%	Upgrade
Return on Invested Capital (ROIC)	-	-526.32%	-566.52%	-	-	-	Upgrade
Return on Capital Employed (ROCE)	90.30%	138.20%	-387.40%	41.80%	37.00%	10.10%	Upgrade
Earnings Yield	-15637.96%	-16.20%	-1.09%	-1.46%	-2.44%	-2.26%	Upgrade
FCF Yield	-	-2.93%	-0.60%	-2.91%	-1.17%	-1.46%	Upgrade
Buyback Yield / Dilution	-2.74%	-4.12%	-0.89%	-2.92%	-16.08%	-3.57%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.