Exobox Technologies Corp. (EXBX)

Exobox Technologies Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Jul 31, 2010	Jul 31, 2009	Jul 31, 2008	Jul 31, 2007	Jul 31, 2006
Revenue	0.01	-	-	-	-
Cost of Revenue	0.03	0.01	2.65	1.17	0.73
Gross Profit	-0.02	-0.01	-2.65	-1.17	-0.73
Selling, General & Admin	2.61	5.93	2.5	0.45	1.31
Research & Development	0.11	0.38	0.08	0	0.45
Operating Expenses	2.81	6.4	2.6	0.45	1.76
Operating Income	-2.83	-6.41	-5.25	-1.62	-2.49
Interest Expense	-0.04	-0.09	-0	-0.12	-
Interest & Investment Income	-	0	0	-	-
Other Non Operating Income (Expenses)	-0.01	-0	-	-	-
EBT Excluding Unusual Items	-2.87	-6.5	-5.25	-1.74	-2.49
Gain (Loss) on Sale of Assets	-1.68	-0.06	-	-	-
Other Unusual Items	0.02	0.08	2.03	-1.93	-
Pretax Income	-4.54	-6.48	-3.22	-3.67	-2.49
Net Income	-4.54	-6.48	-3.22	-3.67	-2.49
Net Income to Common	-4.54	-6.48	-3.22	-3.67	-2.49
Shares Outstanding (Basic)	411	415	313	34	11
Shares Outstanding (Diluted)	411	415	313	34	11
Shares Change (YoY)	-0.97%	32.31%	814.06%	214.43%	118.02%
EPS (Basic)	-0.01	-0.02	-0.01	-0.11	-0.23
EPS (Diluted)	-0.01	-0.02	-0.01	-0.11	-0.23
Free Cash Flow	-0.59	-2.79	-1.85	-0.42	-1.35
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.01	-0.12
Gross Margin	-107.23%	-	-	-	-
Operating Margin	-19626.61%	-	-	-	-
Profit Margin	-31475.17%	-	-	-	-
Free Cash Flow Margin	-4124.42%	-	-	-	-
EBITDA	-2.74	-6.32	-5.22	-1.61	-2.48
D&A For EBITDA	0.09	0.09	0.02	0.01	0
EBIT	-2.83	-6.41	-5.25	-1.62	-2.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.