Exceed World, Inc. (EXDW)

Exceed World Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	8.62	24.38	25.92	34.69	28.43
Revenue Growth (YoY)	-64.63%	-5.94%	-25.27%	22.00%	35.27%
Cost of Revenue	4.54	10.94	12.99	17.31	13.7
Gross Profit	4.08	13.45	12.94	17.38	14.74
Selling, General & Admin	10.96	11.77	13.32	10.98	10.43
Operating Expenses	10.96	11.77	13.32	10.98	10.43
Operating Income	-6.87	1.67	-0.39	6.41	4.3
Interest Expense	-0.01	-0	-0	-0	-0
Other Non Operating Income (Expenses)	0.12	0.1	0.12	0.2	0.22
EBT Excluding Unusual Items	-6.76	1.77	-0.27	6.6	4.52
Gain (Loss) on Sale of Investments	-	-	-	0.06	-0.56
Pretax Income	-6.76	1.77	-0.27	6.66	3.97
Income Tax Expense	0.12	0.6	0.29	2.52	0.89
Net Income	-6.88	1.17	-0.55	4.14	3.07
Net Income to Common	-6.88	1.17	-0.55	4.14	3.07
Net Income Growth	-	-	-	34.60%	-
Shares Outstanding (Basic)	33	33	33	33	33
Shares Outstanding (Diluted)	33	33	33	33	33
EPS (Basic)	-0.21	0.04	-0.02	0.13	0.09
EPS (Diluted)	-0.21	0.04	-0.02	0.13	0.09
EPS Growth	-	-	-	40.62%	-
Free Cash Flow	-8.31	2.33	-6.25	6.65	5.25
Free Cash Flow Per Share	-0.25	0.07	-0.19	0.20	0.16
Gross Margin	47.36%	55.15%	49.90%	50.11%	51.83%
Operating Margin	-79.68%	6.86%	-1.49%	18.47%	15.14%
Profit Margin	-79.77%	4.80%	-2.13%	11.93%	10.81%
Free Cash Flow Margin	-96.36%	9.55%	-24.12%	19.18%	18.45%
EBITDA	-6.76	1.74	-0.26	6.51	4.42
EBITDA Margin	-78.42%	7.14%	-1.01%	18.75%	15.56%
D&A For EBITDA	0.11	0.07	0.12	0.1	0.12
EBIT	-6.87	1.67	-0.39	6.41	4.3
EBIT Margin	-79.68%	6.86%	-1.49%	18.47%	15.14%
Effective Tax Rate	-	33.81%	-	37.88%	22.49%
Advertising Expenses	1.16	2.13	2.44	1.49	0.74

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.