Exeo Entertainment, Inc. (EXEO)

Exeo Entertainment Income Statement

Financials in millions USD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Feb 28, 2022	Nov 30, 2021	Nov 30, 2020	Nov 30, 2019	Nov 30, 2018	Nov 30, 2017
Revenue	0.02	0.01	0.02	0.14	0.01	0.01
Revenue Growth (YoY)	-3.74%	-44.49%	-82.25%	2522.23%	-56.98%	-57.03%
Cost of Revenue	0.01	0.01	0.24	0.21	0.01	0.01
Gross Profit	0	0	-0.21	-0.07	-0	0
Selling, General & Admin	1	1.11	1.33	1.28	1.06	1.42
Operating Expenses	1.02	1.13	1.35	1.3	1.08	1.45
Operating Income	-1.01	-1.13	-1.56	-1.37	-1.08	-1.44
Interest Expense	-0.09	-0.06	-0.05	-0.01	-0.01	-0.01
Currency Exchange Gain (Loss)	0.03	-0.03	-0.04	-0	0.04	-0.03
Other Non Operating Income (Expenses)	-0.17	-0.23	0	-	-	-0.03
EBT Excluding Unusual Items	-1.25	-1.44	-1.65	-1.38	-1.05	-1.5
Pretax Income	-1.25	-1.44	-1.65	-1.38	-1.05	-1.5
Net Income	-1.25	-1.44	-1.65	-1.38	-1.05	-1.5
Preferred Dividends & Other Adjustments	0.15	0.15	0.16	0.16	0.16	0.16
Net Income to Common	-1.4	-1.59	-1.81	-1.54	-1.21	-1.66
Shares Outstanding (Basic)	31	31	30	28	26	26
Shares Outstanding (Diluted)	31	31	30	28	26	26
Shares Change (YoY)	3.38%	3.97%	5.21%	6.33%	3.10%	5.11%
EPS (Basic)	-0.05	-0.05	-0.06	-0.05	-0.05	-0.06
EPS (Diluted)	-0.05	-0.05	-0.06	-0.05	-0.05	-0.06
Free Cash Flow	-0.36	-0.45	-0.72	-1.1	-0.72	-0.71
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.04	-0.03	-0.03
Gross Margin	16.08%	8.55%	-	-50.07%	-53.93%	22.25%
Operating Margin	-5716.51%	-8221.87%	-6321.42%	-984.09%	-20289.43%	-11672.78%
Profit Margin	-7878.36%	-11574.64%	-7317.71%	-1105.29%	-22725.22%	-13461.74%
Free Cash Flow Margin	-2044.69%	-3245.40%	-2899.60%	-788.99%	-13588.89%	-5725.43%
EBITDA	-0.99	-1.11	-1.54	-1.35	-1.07	-1.42
D&A For EBITDA	0.02	0.02	0.02	0.02	0.01	0.03
EBIT	-1.01	-1.13	-1.56	-1.37	-1.08	-1.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.