Exor N.V. (EXXRF)

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,454	19,600	22,490	16,834	-	-
Market Cap Growth	-18.24%	-12.85%	33.60%	-	-	-
Enterprise Value	20,798	23,641	60,853	52,852	-	-
Last Close Price	87.35	92.50	100.29	71.00	89.42	82.38
PE Ratio	-	1.29	4.85	3.73	-	-
PS Ratio	-52.03	1.23	0.45	0.38	-	-
PB Ratio	0.43	0.50	0.61	0.53	-	-
P/TBV Ratio	0.43	0.50	1.19	1.08	-	-
P/FCF Ratio	-	402.81	16.65	6.38	-	-
P/OCF Ratio	6.12	402.81	5.05	3.20	-	-
EV/Sales Ratio	-	1.48	1.21	1.18	-	-
EV/EBITDA Ratio	-	1.31	6.85	9.60	-	-
EV/EBIT Ratio	-	1.49	9.20	12.03	-	-
EV/FCF Ratio	-	485.85	45.05	20.02	-	-
Debt / Equity Ratio	0.10	0.11	1.21	1.15	1.19	1.47
Debt / EBITDA Ratio	-	0.24	5.01	6.39	6.82	9.16
Debt / FCF Ratio	1.38	88.17	32.91	13.75	13.06	4.45
Asset Turnover	-	0.22	0.51	0.48	0.26	0.16
Inventory Turnover	-	-	3.97	4.23	2.41	1.33
Quick Ratio	2.21	0.25	2.74	1.29	0.62	1.00
Current Ratio	2.21	0.38	3.37	1.60	0.82	1.25
Return on Equity (ROE)	-1.74%	41.13%	21.58%	17.90%	10.80%	-0.57%
Return on Assets (ROA)	-0.55%	13.97%	4.19%	2.94%	1.49%	0.36%
Return on Capital (ROIC)	-0.55%	16.57%	5.46%	4.40%	2.69%	0.67%
Return on Capital Employed (ROCE)	-	37.10%	7.40%	7.70%	6.70%	0.90%
Earnings Yield	-4.12%	77.49%	20.61%	26.84%	-	-
FCF Yield	-	0.25%	6.01%	15.68%	-	-
Dividend Yield	-	0.55%	0.51%	0.66%	0.55%	0.64%
Payout Ratio	-	0.68%	17.07%	14.22%	26.50%	-
Buyback Yield / Dilution	5.21%	3.82%	2.40%	-5.85%	2.82%	2.56%
Total Shareholder Return	5.21%	4.37%	2.91%	-5.19%	3.37%	3.19%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.