EZTD Inc. (EZTD)

EZTD Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Sep 30, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011
Total Interest Expense	1.29	0.79	0.61	0.22	0.06	0.04
Net Interest Income	-1.29	-0.79	-0.61	-0.22	-0.06	-0.04
Other Revenue	22.93	25.91	20.11	5.34	2.15	1.31
Revenue	21.65	25.13	19.51	5.12	2.1	1.26
Revenue Growth (YoY)	-11.54%	28.82%	281.28%	144.09%	65.92%	649.38%
Salaries & Employee Benefits	-	-	-	-	0.06	-
Cost of Services Provided	32.13	27.53	21.85	8.23	4.62	3.6
Total Operating Expenses	33.36	29.28	23.49	8.34	4.68	3.6
Operating Income	-11.71	-4.15	-3.99	-3.22	-2.58	-2.34
Currency Exchange Gains	0.03	0.03	-0.46	-0.12	0.25	0.04
Other Non-Operating Income (Expenses)	-0.78	-2.03	-0.38	-	-	0.06
EBT Excluding Unusual Items	-12.47	-6.15	-4.82	-3.34	-2.33	-2.24
Other Unusual Items	-	-	-4.12	-	-	-
Pretax Income	-13.97	-6.15	-8.94	-3.34	-2.33	-2.24
Earnings From Continuing Ops.	-13.97	-6.15	-8.94	-3.34	-2.33	-2.24
Net Income to Company	-13.97	-6.15	-8.94	-3.34	-2.33	-2.24
Net Income	-13.97	-6.15	-8.94	-3.34	-2.33	-2.24
Net Income to Common	-13.97	-6.15	-8.94	-3.34	-2.33	-2.24
Shares Outstanding (Basic)	5	3	3	3	2	2
Shares Outstanding (Diluted)	5	3	3	3	2	2
Shares Change (YoY)	43.29%	15.89%	10.41%	10.82%	58.04%	41.74%
EPS (Basic)	-3.06	-1.76	-2.96	-1.22	-0.94	-1.43
EPS (Diluted)	-3.06	-1.76	-2.96	-1.22	-0.94	-1.43
Free Cash Flow	-9.55	-4.98	-6.47	-0.82	-1.37	-1.75
Free Cash Flow Per Share	-2.09	-1.42	-2.14	-0.30	-0.56	-1.12
Operating Margin	-54.11%	-16.52%	-20.43%	-63.01%	-123.33%	-184.96%
Profit Margin	-64.54%	-24.49%	-45.84%	-65.32%	-111.19%	-177.01%
Free Cash Flow Margin	-44.11%	-19.82%	-33.16%	-15.97%	-65.33%	-138.31%
Revenue as Reported	-	-	-	-	2.15	1.31

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.