Forum Energy Metals Corp. (FDCFF)

Forum Energy Metals Income Statement

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Selling, General & Admin	1.52	1.81	1.31	1.08	0.46	0.25
Operating Expenses	12.65	13.66	6.4	4.93	3.61	2.08
Operating Income	-12.65	-13.66	-6.4	-4.93	-3.61	-2.08
Interest & Investment Income	0.08	0.27	0.04	0.04	0	-
Currency Exchange Gain (Loss)	-0.01	-0.01	-0.01	-0	-0	-0.01
Other Non Operating Income (Expenses)	3.27	3.56	1	0.41	0.16	-0.16
EBT Excluding Unusual Items	-9.3	-9.85	-5.37	-4.49	-3.44	-2.24
Gain (Loss) on Sale of Investments	-0.07	-0.03	-0.08	-0.08	0	0.01
Other Unusual Items	-	-	0.11	-	0.01	0.17
Pretax Income	-9.47	-9.88	-5.34	-4.57	-3.43	-2.07
Income Tax Expense	0.3	0.01	0.02	-	-	-
Net Income	-9.77	-9.89	-5.36	-4.57	-3.43	-2.07
Net Income to Common	-9.77	-9.89	-5.36	-4.57	-3.43	-2.07
Shares Outstanding (Basic)	300	288	205	171	151	114
Shares Outstanding (Diluted)	300	288	205	171	151	114
Shares Change (YoY)	19.22%	40.21%	20.21%	12.71%	32.47%	9.75%
EPS (Basic)	-0.03	-0.03	-0.03	-0.03	-0.02	-0.02
EPS (Diluted)	-0.03	-0.03	-0.03	-0.03	-0.02	-0.02
Free Cash Flow	-10.47	-11.69	-6.85	-4.06	-4.02	-0.64
Free Cash Flow Per Share	-0.04	-0.04	-0.03	-0.02	-0.03	-0.01
EBITDA	-12.29	-13.33	-6.38	-4.91	-3.6	-0.6
D&A For EBITDA	0.36	0.33	0.02	0.03	0	1.48
EBIT	-12.65	-13.66	-6.4	-4.93	-3.61	-2.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.