Forge Innovation Development Corp. (FGNV)
OTCMKTS
· Delayed Price · Currency is USD
0.1000
0.00 (0.00%)
Apr 1, 2025, 4:00 PM EST
FGNV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 0.62 | 0.44 | 0.12 | 0.04 | 0.04 | 0.04 | Upgrade
|
| Revenue Growth (YoY) | 76.37% | 257.63% | 240.57% | - | - | - | Upgrade
|
| Cost of Revenue | 0.14 | 0.11 | - | - | - | - | Upgrade
|
| Gross Profit | 0.47 | 0.32 | 0.12 | 0.04 | 0.04 | 0.04 | Upgrade
|
| Selling, General & Admin | 0.39 | 0.3 | 0.15 | 0.32 | 0.36 | 0.32 | Upgrade
|
| Operating Expenses | 2.1 | 1.58 | 0.17 | 0.32 | 0.36 | 0.32 | Upgrade
|
| Operating Income | -1.62 | -1.25 | -0.04 | -0.29 | -0.32 | -0.28 | Upgrade
|
| Interest Expense | -0.55 | -0.47 | - | - | - | - | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | 0.01 | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -2.11 | -1.71 | -0.04 | -0.29 | -0.32 | -0.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | - | - | - | Upgrade
|
| Legal Settlements | -0.03 | -0.03 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.49 | 0 | 0.02 | - | - | Upgrade
|
| Pretax Income | -2.14 | -1.25 | -0.03 | -0.26 | -0.32 | -0.28 | Upgrade
|
| Income Tax Expense | - | - | 0 | 0 | 0 | 0 | Upgrade
|
| Earnings From Continuing Operations | -2.14 | -1.25 | -0.03 | -0.26 | -0.32 | -0.28 | Upgrade
|
| Minority Interest in Earnings | 0.34 | 0.33 | - | - | - | - | Upgrade
|
| Net Income | -1.8 | -0.92 | -0.03 | -0.26 | -0.32 | -0.28 | Upgrade
|
| Net Income to Common | -1.8 | -0.92 | -0.03 | -0.26 | -0.32 | -0.28 | Upgrade
|
| Shares Outstanding (Basic) | 50 | 49 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 49 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | 6.33% | 6.50% | - | - | - | -11.90% | Upgrade
|
| EPS (Basic) | -0.04 | -0.02 | -0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.02 | -0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -0.33 | -0.34 | -0.04 | -0.18 | -0.27 | -0.29 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 76.61% | 73.82% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -262.78% | -285.46% | -36.08% | -792.32% | -887.03% | -791.08% | Upgrade
|
| Profit Margin | -291.82% | -209.90% | -27.82% | -728.98% | -889.25% | -787.19% | Upgrade
|
| Free Cash Flow Margin | -53.56% | -77.53% | -32.52% | -488.16% | -754.96% | -796.87% | Upgrade
|
| EBITDA | -1.34 | -1.01 | -0.03 | -0.27 | -0.31 | -0.28 | Upgrade
|
| EBITDA Margin | -216.87% | -230.77% | -23.34% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.28 | 0.24 | 0.02 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EBIT | -1.62 | -1.25 | -0.04 | -0.29 | -0.32 | -0.28 | Upgrade
|
| EBIT Margin | -262.78% | -285.46% | -36.08% | - | - | - | Upgrade
|
| Revenue as Reported | 0.62 | 0.44 | 0.12 | 0.04 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.