Forge Innovation Development Corp. (FGNV)
OTCMKTS
· Delayed Price · Currency is USD
0.1000
0.00 (0.00%)
Jun 12, 2025, 8:00 PM EDT
FGNV Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | -0.8 | -1.27 | -0.92 | -0.03 | -0.26 | -0.32 | Upgrade
|
| Depreciation & Amortization | 0.34 | 0.34 | 0.26 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.01 | - | - | Upgrade
|
| Stock-Based Compensation | 0.43 | 0.93 | 1.03 | - | - | - | Upgrade
|
| Other Operating Activities | -0.14 | -0.31 | -0.84 | -0 | -0.02 | - | Upgrade
|
| Change in Accounts Receivable | -0 | - | - | - | -0.01 | -0 | Upgrade
|
| Change in Accounts Payable | 0.15 | 0.08 | 0.02 | -0.01 | - | - | Upgrade
|
| Change in Unearned Revenue | -0.04 | -0.03 | -0 | 0.01 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -0.05 | 0.08 | 0.11 | -0 | 0.12 | 0.04 | Upgrade
|
| Operating Cash Flow | -0.12 | -0.18 | -0.34 | -0.03 | -0.15 | -0.27 | Upgrade
|
| Capital Expenditures | -0.08 | -0.08 | -0 | -0.01 | -0.02 | - | Upgrade
|
| Cash Acquisitions | - | - | 0 | - | - | - | Upgrade
|
| Other Investing Activities | - | - | - | - | - | 0.11 | Upgrade
|
| Investing Cash Flow | -0.08 | -0.08 | 0 | -0.01 | -0.02 | 0.11 | Upgrade
|
| Short-Term Debt Issued | - | 0.25 | 0.36 | - | - | 0.02 | Upgrade
|
| Long-Term Debt Issued | - | 5.03 | 0.15 | - | - | 0.01 | Upgrade
|
| Total Debt Issued | 5.17 | 5.28 | 0.51 | - | - | 0.03 | Upgrade
|
| Short-Term Debt Repaid | - | -0.57 | -0.18 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -4.42 | -0.01 | -0.01 | -0 | - | Upgrade
|
| Total Debt Repaid | -4.96 | -4.99 | -0.18 | -0.01 | -0 | - | Upgrade
|
| Net Debt Issued (Repaid) | 0.21 | 0.29 | 0.33 | -0.01 | -0 | 0.03 | Upgrade
|
| Financing Cash Flow | 0.21 | 0.29 | 0.33 | -0.01 | -0 | 0.03 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | 0.01 | 0.03 | -0.01 | -0.05 | -0.18 | -0.13 | Upgrade
|
| Free Cash Flow | -0.21 | -0.27 | -0.34 | -0.04 | -0.18 | -0.27 | Upgrade
|
| Free Cash Flow Margin | -29.03% | -39.75% | -77.53% | -32.52% | -488.16% | -754.96% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.48 | 0.48 | 0.39 | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | - | - | 0 | 0 | 0 | Upgrade
|
| Levered Free Cash Flow | 0.2 | 0.88 | 0.09 | -0.03 | -0.06 | -0.06 | Upgrade
|
| Unlevered Free Cash Flow | 0.48 | 1.2 | 0.39 | -0.03 | -0.06 | -0.06 | Upgrade
|
| Change in Net Working Capital | -0.21 | -0.69 | 0.12 | 0.01 | -0.13 | -0.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.