Ferrellgas Partners, L.P. (FGPR)

Ferrellgas Partners Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Operating Revenue	1,785	1,828	1,731	1,917	2,018	1,669
Other Revenue	115.77	110.24	105.68	109.57	96.66	85.46
Revenue	1,901	1,938	1,837	2,026	2,115	1,754
Revenue Growth (YoY)	0.58%	5.51%	-9.34%	-4.17%	20.53%	17.12%
Cost of Revenue	875.4	915.52	853.97	1,018	1,185	892.75
Gross Profit	1,026	1,023	983.15	1,008	929.66	861.56
Selling, General & Admin	570.47	703.17	673.53	672.5	598.11	554.85
Operating Expenses	675.42	804.74	775.23	768.81	691.17	643.45
Operating Income	350.25	218.08	207.91	239.38	238.48	218.11
Interest Expense	-113.93	-108.06	-98.22	-97.71	-100.09	-173.62
Other Non Operating Income (Expenses)	2.78	2.94	4.49	2.63	4.83	4.25
EBT Excluding Unusual Items	239.1	112.96	114.18	144.29	143.22	48.74
Gain (Loss) on Sale of Assets	-1.82	-2.96	-2.82	-5.69	6.62	-1.83
Legal Settlements	-125	-125	-	-	-	-
Other Unusual Items	-3	-	-	-	-	-115.28
Pretax Income	109.28	-15	111.36	138.6	149.84	-68.37
Income Tax Expense	1.3	1.37	0.69	0.98	0.98	0.74
Earnings From Continuing Operations	107.98	-16.37	110.68	137.62	148.86	-69.11
Minority Interest in Earnings	-0.31	0.96	-1.56	-2.11	-2.35	1.39
Net Income	107.68	-15.41	109.11	135.51	146.51	-67.73
Preferred Dividends & Other Adjustments	101.31	64.07	164.77	125.34	165.28	24.02
Net Income to Common	6.36	-79.48	-55.66	10.17	-18.77	-91.75
Net Income Growth	-	-	-19.48%	-7.51%	-	-
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
EPS (Basic)	1.31	-16.36	-11.46	2.09	-3.86	-18.89
EPS (Diluted)	1.31	-16.36	-11.46	2.09	-3.86	-18.89
Free Cash Flow	87.44	56.35	174.71	123.34	63.79	145.27
Free Cash Flow Per Share	18.00	11.60	35.97	25.39	13.13	29.91
Gross Margin	53.95%	52.77%	53.52%	49.75%	43.96%	49.11%
Operating Margin	18.42%	11.25%	11.32%	11.81%	11.28%	12.43%
Profit Margin	0.34%	-4.10%	-3.03%	0.50%	-0.89%	-5.23%
Free Cash Flow Margin	4.60%	2.91%	9.51%	6.09%	3.02%	8.28%
EBITDA	451.75	316.5	306.39	332.75	328.38	303.49
EBITDA Margin	23.76%	16.33%	16.68%	16.42%	15.53%	17.30%
D&A For EBITDA	101.5	98.43	98.47	93.37	89.9	85.38
EBIT	350.25	218.08	207.91	239.38	238.48	218.11
EBIT Margin	18.42%	11.25%	11.32%	11.81%	11.28%	12.43%
Effective Tax Rate	1.19%	-	0.62%	0.71%	0.66%	-
Revenue as Reported	1,901	1,938	1,837	2,026	2,115	1,754

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.