1st Capital Bancorp (FISB)

1st Capital Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	-	8.58	7.63	4.51	7.09
Depreciation & Amortization	-	0.64	0.7	0.75	0.63
Other Amortization	-	0.08	-	-	-
Gain (Loss) on Sale of Investments	-	3.01	1.62	0.29	0.29
Provision for Credit Losses	-	0.52	-	2.13	-
Net Decrease (Increase) in Loans Originated / Sold - Operating	-	0.09	0.19	0.12	0.06
Accrued Interest Receivable	-	0.07	-1.22	-0.51	0.03
Change in Other Net Operating Assets	-	-1.11	0.33	0.35	-0.73
Other Operating Activities	-	0.04	0.66	-0.43	-0.18
Operating Cash Flow	-	11.53	6.95	9.41	7.18
Operating Cash Flow Growth	-	65.89%	-26.14%	30.98%	-9.33%
Capital Expenditures	-	-	-0.05	-1.57	-0.64
Investment in Securities	-	-16.9	-232.24	-38.8	5.34
Net Decrease (Increase) in Loans Originated / Sold - Investing	-	-1.6	42.83	-95.86	-22.87
Other Investing Activities	-	-0.11	-0.41	-0.03	-0.34
Investing Cash Flow	-	-18.61	-189.87	-136.26	-18.51
Long-Term Debt Issued	-	-	14.66	5	-
Long-Term Debt Repaid	-	-	-5	-	-
Net Debt Issued (Repaid)	-	-	9.66	5	-
Issuance of Common Stock	-	-	-	-	0.02
Repurchase of Common Stock	-	-2.52	-0.25	-	-
Common Dividends Paid	-	-	-	-	-0
Net Increase (Decrease) in Deposit Accounts	-	-36.46	150.82	176.27	11.57
Financing Cash Flow	-	-38.98	160.23	181.27	11.58
Net Cash Flow	-	-46.06	-22.69	54.41	0.25
Free Cash Flow	-	11.53	6.9	7.84	6.54
Free Cash Flow Growth	-	66.98%	-11.96%	19.89%	-13.42%
Free Cash Flow Margin	-	34.06%	22.51%	32.76%	25.29%
Free Cash Flow Per Share	-	2.08	1.22	1.40	1.17
Cash Interest Paid	-	2.64	1.57	1.13	1.13
Cash Income Tax Paid	-	4.45	2.23	2.1	2.2

Source: S&P Global Market Intelligence. Banks template. Financial Sources.