Creative Edge Nutrition Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	Sep '12 Sep 30, 2012	Sep '11 Sep 30, 2011	Sep '10 Sep 30, 2010	Sep '09 Sep 30, 2009
Revenue	3.8	-	-	0.28
Cost of Revenue	2.9	-	-	-
Gross Profit	0.91	-	-	0.28
Selling, General & Admin	1.95	0.23	0.17	0.54
Operating Expenses	2.25	0.23	0.17	0.54
Operating Income	-1.35	-0.23	-0.17	-0.26
Interest Expense	-0.01	-0	-0	-
Other Non Operating Income (Expenses)	-0.01	-	-	-0
EBT Excluding Unusual Items	-1.36	-0.23	-0.17	-0.26
Other Unusual Items	-	-	-	0.03
Pretax Income	-1.36	-0.23	-0.17	-0.23
Earnings From Continuing Operations	-1.36	-0.23	-0.17	-0.23
Earnings From Discontinued Operations	-	-	0.01	-
Net Income	-1.36	-0.23	-0.16	-0.23
Preferred Dividends & Other Adjustments	-0.74	-	-	-
Net Income to Common	-0.62	-0.23	-0.16	-0.23
Shares Outstanding (Basic)	507	378	326	196
Shares Outstanding (Diluted)	507	378	326	196
Shares Change (YoY)	34.24%	15.74%	66.53%	-
EPS (Basic)	-0.00	-0.00	-0.00	-
EPS (Diluted)	-0.00	-0.00	-0.00	-
Free Cash Flow	-0.17	0	-0.14	-
Gross Margin	23.83%	-	-	100.00%
Operating Margin	-35.43%	-	-	-92.33%
Profit Margin	-16.29%	-	-	-82.15%
Free Cash Flow Margin	-4.41%	-	-	-
EBITDA	-1.04	-	-0.17	-
EBITDA Margin	-27.43%	-	-	-
D&A For EBITDA	0.3	-	0	-
EBIT	-1.35	-0.23	-0.17	-0.26
EBIT Margin	-35.43%	-	-	-92.33%
Revenue as Reported	-	-	-	0.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.