Fujitec Co., Ltd. (FJTCY)
OTCMKTS · Delayed Price · Currency is USD
35.69
-1.01 (-2.75%)
At close: Jan 14, 2026
Fujitec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 240,561 | 241,253 | 229,401 | 207,589 | 187,018 | 169,573 | |
Revenue Growth (YoY) | -0.02% | 5.17% | 10.51% | 11.00% | 10.29% | -6.43% |
Cost of Revenue | 180,793 | 186,816 | 180,994 | 165,430 | 145,446 | 129,690 |
Gross Profit | 59,768 | 54,437 | 48,407 | 42,159 | 41,572 | 39,883 |
Selling, General & Admin | 36,220 | 35,815 | 33,835 | 30,331 | 27,280 | 26,271 |
Other Operating Expenses | 209 | 71 | - | 114 | 78 | - |
Operating Expenses | 38,808 | 38,265 | 33,848 | 31,109 | 27,970 | 26,594 |
Operating Income | 20,960 | 16,172 | 14,559 | 11,050 | 13,602 | 13,289 |
Interest Expense | -322 | -404 | -387 | -185 | -94 | -150 |
Interest & Investment Income | 2,071 | 2,779 | 2,690 | 1,410 | 1,246 | 1,347 |
Currency Exchange Gain (Loss) | 546 | 133 | 752 | 649 | 407 | -138 |
Other Non Operating Income (Expenses) | -1,977 | 187 | 1,101 | 407 | 550 | 284 |
EBT Excluding Unusual Items | 21,278 | 18,867 | 18,715 | 13,331 | 15,711 | 14,632 |
Gain (Loss) on Sale of Investments | 2,418 | 2,395 | 466 | 9 | 95 | -94 |
Gain (Loss) on Sale of Assets | 39 | 70 | 5,359 | 11 | -22 | -1 |
Asset Writedown | -428 | -430 | -626 | -1,183 | -42 | -48 |
Other Unusual Items | -926 | -926 | - | 268 | 524 | 535 |
Pretax Income | 22,672 | 19,976 | 23,914 | 12,436 | 16,266 | 15,024 |
Income Tax Expense | 6,549 | 7,428 | 5,528 | 2,998 | 4,306 | 4,372 |
Earnings From Continuing Operations | 16,123 | 12,548 | 18,386 | 9,438 | 11,960 | 10,652 |
Minority Interest in Earnings | 1,116 | 1,966 | -556 | -1,005 | -1,125 | -1,365 |
Net Income | 17,239 | 14,514 | 17,830 | 8,433 | 10,835 | 9,287 |
Net Income to Common | 17,239 | 14,514 | 17,830 | 8,433 | 10,835 | 9,287 |
Net Income Growth | 29.64% | -18.60% | 111.43% | -22.17% | 16.67% | -6.34% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 79 | 81 | 81 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 79 | 81 | 81 |
Shares Change (YoY) | -0.02% | 0.03% | -1.33% | -2.65% | 0.14% | 0.14% |
EPS (Basic) | 220.88 | 185.99 | 228.55 | 106.66 | 133.41 | 114.52 |
EPS (Diluted) | 220.80 | 185.90 | 228.44 | 106.62 | 133.36 | 114.46 |
EPS Growth | 29.62% | -18.62% | 114.26% | -20.05% | 16.51% | -6.49% |
Free Cash Flow | - | 9,237 | - | -6,069 | 6,584 | 18,633 |
Free Cash Flow Per Share | - | 118.31 | - | -76.73 | 81.03 | 229.65 |
Dividend Per Share | 90.000 | 165.000 | 85.000 | 70.000 | 70.000 | 60.000 |
Dividend Growth | -28.00% | 94.12% | 21.43% | - | 16.67% | 20.00% |
Gross Margin | - | 22.56% | 21.10% | 20.31% | 22.23% | 23.52% |
Operating Margin | 8.71% | 6.70% | 6.35% | 5.32% | 7.27% | 7.84% |
Profit Margin | 7.17% | 6.02% | 7.77% | 4.06% | 5.79% | 5.48% |
Free Cash Flow Margin | - | 3.83% | - | -2.92% | 3.52% | 10.99% |
EBITDA | 25,667 | 20,878 | 19,264 | 15,079 | 16,945 | 16,746 |
EBITDA Margin | - | 8.65% | 8.40% | 7.26% | 9.06% | 9.88% |
D&A For EBITDA | 4,707 | 4,706 | 4,705 | 4,029 | 3,343 | 3,457 |
EBIT | 20,960 | 16,172 | 14,559 | 11,050 | 13,602 | 13,289 |
EBIT Margin | - | 6.70% | 6.35% | 5.32% | 7.27% | 7.84% |
Effective Tax Rate | - | 37.19% | 23.12% | 24.11% | 26.47% | 29.10% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.