1st NRG Corp. (FNRC)

1st NRG Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2013	FY 2012	FY 2011	FY 2010	FY 2008
Period Ending	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2008
Revenue	0.02	0.03	0.05	0.43	-
Revenue Growth (YoY)	-6.07%	-42.81%	-89.42%	-	-
Cost of Revenue	0.03	0.03	0.04	0.42	-
Gross Profit	-0.01	-0.01	0.01	0.01	-
Selling, General & Admin	0.48	0.57	0.5	0.67	1.12
Operating Expenses	0.52	0.58	0.52	0.69	1.12
Operating Income	-0.53	-0.59	-0.51	-0.69	-1.12
Interest Expense	-0.46	-0.29	-0.27	-0.12	-0
Other Non Operating Income (Expenses)	-0	-	-0	-0	-
EBT Excluding Unusual Items	-0.99	-0.88	-0.78	-0.81	-1.13
Pretax Income	-0.99	-0.88	-0.78	-0.81	-1.13
Earnings From Continuing Operations	-0.99	-0.88	-0.78	-0.81	-1.13
Net Income	-0.99	-0.88	-0.78	-0.81	-1.13
Net Income to Common	-0.99	-0.88	-0.78	-0.81	-1.13
Shares Outstanding (Basic)	1	-	-	-	-
Shares Outstanding (Diluted)	1	-	-	-	-
EPS (Basic)	-1.14	-	-	-	-
EPS (Diluted)	-1.14	-	-	-	-
Free Cash Flow	0.27	0.84	0.89	-2.54	-0.26
Free Cash Flow Per Share	0.31	-	-	-	-
Gross Margin	-31.96%	-26.21%	12.64%	1.88%	-
Operating Margin	-2169.31%	-2266.76%	-1128.07%	-160.78%	-
Profit Margin	-4073.68%	-3407.70%	-1730.40%	-189.45%	-
Free Cash Flow Margin	1099.45%	3234.05%	1977.25%	-593.92%	-
EBITDA	-0.52	-0.57	-0.49	-0.66	-
EBITDA Margin	-	-	-	-155.31%	-
D&A For EBITDA	0.01	0.01	0.02	0.02	-
EBIT	-0.53	-0.59	-0.51	-0.69	-1.12
EBIT Margin	-	-	-	-160.78%	-
Revenue as Reported	0.03	0.03	0.05	0.43	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.