1st NRG Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2013	FY 2012	FY 2011	FY 2010	FY 2008
Period Ending	Feb '26 Feb 2, 2026	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '08 Dec 31, 2008
Market Capitalization	0	3	1	0	1	2
Market Cap Growth	-99.67%	367.56%	60.52%	-60.40%	-46.52%	-67.69%
Enterprise Value	-	7	4	1	1	2
Last Close Price	0.00	4.00	210.00	800.00	2020.00	4000.00
PS Ratio	0.41	137.74	27.67	9.86	2.63	-
PB Ratio	0.00	0.33	0.07	-0.15	-0.51	-1.76
P/TBV Ratio	0.00	0.33	0.07	-	-	-
P/FCF Ratio	-	12.53	0.86	0.50	-	-
P/OCF Ratio	0.04	12.53	0.86	0.49	4.44	-
EV/Sales Ratio	-	302.54	157.51	12.45	2.91	-
EV/FCF Ratio	-	27.52	4.87	0.63	-	-
Debt / Equity Ratio	0.41	0.41	0.32	-1.07	-1.32	-0.07
Debt / FCF Ratio	15.48	15.48	4.08	3.56	-	-
Asset Turnover	0.00	0.00	0.00	0.02	-	-
Quick Ratio	0.01	0.01	0	0	0.00	0
Current Ratio	0.01	0.01	0	0	0.00	0.02
Return on Equity (ROE)	-9.54%	-9.54%	-22.96%	-	-	-
Return on Assets (ROA)	-1.90%	-1.90%	-3.61%	-10.88%	-	-
Return on Capital Employed (ROCE)	-5.20%	-5.20%	-5.20%	36.60%	-240.10%	96.50%
Earnings Yield	-9915.68%	-29.58%	-123.16%	-175.54%	-71.92%	-53.62%
FCF Yield	-	7.98%	116.88%	200.58%	-225.45%	-12.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.