Forwardly Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2019	FY 2018	2016 - 2017
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2016 - 2017
Selling, General & Admin	0.63	0.36	0.3	0.22	0.08	Upgrade
Other Operating Expenses	0.01	0.24	-	-	-	Upgrade
Operating Expenses	0.67	0.85	0.3	0.22	0.08	Upgrade
Operating Income	-0.67	-0.85	-0.3	-0.22	-0.08	Upgrade
Interest Expense	-	-0.87	-1	-0.05	-	Upgrade
Interest & Investment Income	0.03	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-0.64	-1.72	-1.31	-0.28	-0.08	Upgrade
Gain (Loss) on Sale of Investments	0.28	-1.91	-	-	-	Upgrade
Asset Writedown	-	-1	-	-	-	Upgrade
Other Unusual Items	-	2.02	-	-	-	Upgrade
Pretax Income	-0.36	-2.61	-1.31	-0.28	-0.08	Upgrade
Net Income	-0.36	-2.61	-1.31	-0.28	-0.08	Upgrade
Net Income to Common	-0.36	-2.61	-1.31	-0.28	-0.08	Upgrade
Shares Outstanding (Basic)	567	503	450	269	349	Upgrade
Shares Outstanding (Diluted)	567	503	450	269	349	Upgrade
Shares Change (YoY)	12.76%	11.74%	67.19%	-22.80%	-33.30%	Upgrade
EPS (Basic)	-0.00	-0.01	-0.00	-0.00	-0.00	Upgrade
EPS (Diluted)	-0.00	-0.01	-0.00	-0.00	-0.00	Upgrade
Free Cash Flow	-0.15	-0.25	-0.08	-0.07	-0	Upgrade
EBIT	-0.67	-0.85	-0.3	-0.22	-0.08	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.