Forza Innovations Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019
Revenue	0.09	0.11	0.03	-	-	0.77
Revenue Growth (YoY)	8.69%	342.95%	-	-	-	224.58%
Cost of Revenue	0	0.03	0	-	-	0.46
Gross Profit	0.09	0.09	0.02	-	-	0.31
Selling, General & Admin	0.39	1.01	0.85	0.06	0.03	0.15
Operating Expenses	0.09	1.01	1.92	0.06	0.03	0.15
Operating Income	-0	-0.93	-1.9	-0.06	-0.03	0.16
Interest Expense	-1.51	-1.62	-0.53	-0.04	-0.14	-0.02
Interest & Investment Income	0	0	-	-	-	-
Other Non Operating Income (Expenses)	-0.71	-1.38	0.97	-	-0.04	-
EBT Excluding Unusual Items	-2.22	-3.93	-1.46	-0.1	-0.22	0.14
Gain (Loss) on Sale of Assets	-0.1	-0.09	-0.01	-3.07	-	-
Asset Writedown	-	-	-0.02	-	-	-
Other Unusual Items	-0.51	-0.74	-1.21	-	-0.08	-
Pretax Income	-2.82	-4.76	-2.7	-3.17	-0.29	0.14
Income Tax Expense	-	-	-	-	-	0.04
Earnings From Continuing Operations	-2.82	-4.76	-2.7	-3.17	-0.29	0.1
Earnings From Discontinued Operations	-	-	-	0.03	-0.03	-
Net Income	-2.82	-4.76	-2.7	-3.14	-0.32	0.1
Net Income to Common	-2.82	-4.76	-2.7	-3.14	-0.32	0.1
Shares Outstanding (Basic)	1,384	771	286	230	180	179
Shares Outstanding (Diluted)	1,384	771	286	230	180	679
Shares Change (YoY)	288.38%	169.20%	24.33%	27.71%	-73.43%	284.24%
EPS (Basic)	-0.00	-0.01	-0.01	-0.01	-0.00	0.00
EPS (Diluted)	-0.00	-0.01	-0.01	-0.01	-0.00	0.00
Free Cash Flow	-0.22	-0.85	-0.79	0.03	-0.15	0.17
Free Cash Flow Per Share	-	-0.00	-0.00	-	-0.00	-
Gross Margin	97.72%	76.53%	89.21%	-	-	40.42%
Operating Margin	-0.24%	-808.63%	-7342.85%	-	-	21.13%
Profit Margin	-3005.69%	-4149.98%	-10438.36%	-	-	13.36%
Free Cash Flow Margin	-231.99%	-738.11%	-3044.94%	-	-	21.77%
EBITDA	0.03	-0.87	-1.86	-0.05	0.04	0.2
EBITDA Margin	34.89%	-	-	-	-	26.44%
D&A For EBITDA	0.03	0.06	0.04	0.01	0.07	0.04
EBIT	-0	-0.93	-1.9	-0.06	-0.03	0.16
EBIT Margin	-0.24%	-	-	-	-	21.13%
Effective Tax Rate	-	-	-	-	-	27.25%
Advertising Expenses	-	0.03	0.11	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.