FPWM Ratios and Metrics

Market cap in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003
Period Ending	Feb '26 Feb 18, 2026	Jan '07 Jan 31, 2007	Jan '06 Jan 31, 2006	Jan '05 Jan 31, 2005	Jan '04 Jan 31, 2004	Jan '03 Jan 31, 2003
Market Capitalization	0	9	12	7	3	3
Market Cap Growth	-98.67%	-28.12%	90.81%	129.70%	-9.21%	-60.44%
Enterprise Value	-	10	13	7	3	4
Last Close Price	0.00	600.00	900.00	520.00	600.00	1000.00
PS Ratio	0.18	388.08	-	-	-	125.36
PB Ratio	0.00	-2.73	-4.89	-32.28	-13.73	-3.61
EV/Sales Ratio	-	431.37	-	-	-	166.83
Debt / Equity Ratio	-0.48	-0.39	-0.09	-0.60	-1.13	-1.02
Net Debt / Equity Ratio	-0.47	-0.37	-0.02	-0.38	-1.13	-1.02
Net Debt / EBITDA Ratio	-0.93	-0.77	-0.05	-0.04	-0.75	-0.41
Net Debt / FCF Ratio	-1.61	-1.12	-0.13	-0.15	-3.13	-2.63
Asset Turnover	0.04	0.07	-	-	-	0.13
Quick Ratio	0.00	0.03	1.06	0.23	0.00	0
Current Ratio	0.07	0.09	1.13	0.23	0.00	0.00
Return on Assets (ROA)	-163.84%	-284.25%	-468.56%	-1710.55%	-228.52%	-693.23%
Return on Capital Employed (ROCE)	77.90%	67.30%	-1431.70%	1598.40%	153.10%	249.70%
Earnings Yield	14195.18%	-27.55%	-26.03%	-37.06%	-12.30%	-73.34%
FCF Yield	-20791.15%	-12.00%	-3.87%	-7.85%	-2.62%	-10.80%
Buyback Yield / Dilution	-9.92%	-8.89%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.