Firemans Contractors, Inc. (FRCN)

Firemans Contractors Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Mar 31, 2014	Jun 30, 2013	Jun 30, 2012	Jun 30, 2011	Jun 30, 2010
Revenue	0.99	1.1	0.7	0.78	0.24
Revenue Growth (YoY)	-3.02%	56.75%	-10.17%	225.50%	-
Cost of Revenue	0.73	0.79	0.6	0.52	0.18
Gross Profit	0.26	0.31	0.11	0.26	0.06
Selling, General & Admin	0.49	0.61	0.81	0.6	0.43
Operating Expenses	0.5	0.62	0.83	0.61	0.44
Operating Income	-0.24	-0.31	-0.73	-0.35	-0.38
Interest Expense	-0.14	-0.42	-0.18	-0.06	-0.01
Interest & Investment Income	0	0	0	0	-
Other Non Operating Income (Expenses)	-0.02	-0.02	-	-	-
EBT Excluding Unusual Items	-0.4	-0.75	-0.9	-0.41	-0.39
Gain (Loss) on Sale of Assets	0.01	-0.01	-	-	-
Pretax Income	-0.4	-0.76	-0.9	-0.41	-0.39
Net Income	-0.4	-0.76	-0.9	-0.41	-0.39
Net Income to Common	-0.4	-0.76	-0.9	-0.41	-0.39
Shares Outstanding (Basic)	160	10	2	1	1
Shares Outstanding (Diluted)	160	10	2	1	1
Shares Change (YoY)	2760.17%	507.95%	31.54%	24.99%	-
EPS (Basic)	-0.00	-0.08	-0.56	-0.33	-0.39
EPS (Diluted)	-0.00	-0.08	-0.56	-0.33	-0.39
Free Cash Flow	-0.03	-0.14	-0.31	-0.28	-0.04
Free Cash Flow Per Share	-	-0.01	-0.19	-0.23	-0.04
Gross Margin	26.40%	28.11%	14.97%	33.42%	24.77%
Operating Margin	-24.49%	-28.23%	-103.43%	-45.13%	-158.55%
Profit Margin	-40.60%	-68.90%	-128.67%	-52.31%	-160.96%
Free Cash Flow Margin	-2.65%	-13.07%	-43.47%	-36.10%	-17.70%
EBITDA	-0.23	-0.3	-0.71	-0.34	-0.37
EBITDA Margin	-23.56%	-27.19%	-100.98%	-43.65%	-155.76%
D&A For EBITDA	0.01	0.01	0.02	0.01	0.01
EBIT	-0.24	-0.31	-0.73	-0.35	-0.38
EBIT Margin	-24.49%	-28.23%	-103.43%	-45.12%	-158.55%
Revenue as Reported	0.99	1.1	0.7	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.