Fast Retailing Co., Ltd. (FRCOY)

Fast Retailing Co. Income Statement

Financials in millions JPY. Fiscal year is September - August.

Year	2023	2022	2021	2020	2019
Revenue	2,766,557	2,301,122	2,132,992	2,008,846	2,290,548
Revenue Growth (YoY)	20.23%	7.88%	6.18%	-12.30%	7.53%
Cost of Revenue	1,330,196	1,094,263	1,059,036	1,033,000	1,170,987
Gross Profit	1,436,361	1,206,859	1,073,956	975,846	1,119,561
Selling, General & Admin	1,054,368	900,154	818,427	805,821	854,394
Operating Expenses	1,056,409	910,594	825,504	826,819	862,487
Operating Income	381,090	297,325	249,011	149,347	257,636
Interest Income	66,716	123,820	23,859	11,228	12,293
Interest Expense	9,888	7,560	6,998	7,707	17,481
Other Expense / Income	18,942	11,416	5,836	40	15,470
Pretax Income	437,918	413,584	265,872	152,868	252,447
Income Tax	122,746	128,834	90,188	62,470	74,400
Net Income	296,230	273,335	169,848	90,358	162,578
Net Income Growth	8.38%	60.93%	87.97%	-44.42%	5.02%
Shares Outstanding (Basic)	307	307	306	306	306
Shares Outstanding (Diluted)	307	307	307	307	307
Shares Change	0.06%	0.03%	0.03%	0.04%	-90.00%
EPS (Basic)	966.09	891.76	554.37	295.05	531.06
EPS (Diluted)	964.48	890.43	553.48	294.54	530.18
EPS Growth	8.32%	60.88%	87.91%	-44.45%	949.65%
Free Cash Flow	366,059	350,415	351,998	195,552	234,761
Free Cash Flow Per Share	1191.84	1141.53	1147.05	637.44	765.57
Gross Margin	51.92%	52.45%	50.35%	48.58%	48.88%
Operating Margin	13.77%	12.92%	11.67%	7.43%	11.25%
Profit Margin	10.71%	11.88%	7.96%	4.50%	7.10%
Free Cash Flow Margin	13.23%	15.23%	16.50%	9.73%	10.25%
Effective Tax Rate	28.03%	31.15%	33.92%	40.87%	29.47%
EBITDA	634,678	601,419	450,780	338,423	318,404
EBITDA Margin	22.94%	26.14%	21.13%	16.85%	13.90%
Depreciation & Amortization	186,872	180,275	177,910	177,848	48,476
EBIT	447,806	421,144	272,870	160,575	269,928
EBIT Margin	16.19%	18.30%	12.79%	7.99%	11.78%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.