Fortune Rise Acquisition Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.01	0.01	0.17	0.85
Cash & Short-Term Investments	0.01	0.01	0.17	0.85
Cash Growth	-92.44%	-92.51%	-79.66%	-
Prepaid Expenses	0.02	0.11	0.03	0.19
Total Current Assets	0.03	0.12	0.2	1.03
Other Long-Term Assets	36.33	34.85	101.94	99.71
Total Assets	36.36	34.97	102.14	100.74
Accounts Payable	0.64	0.29	0.16	0.01
Accrued Expenses	0.79	0.7	0.2	0.04
Short-Term Debt	6.43	4.77	0.78	-
Current Income Taxes Payable	0.08	-	0.27	-
Total Current Liabilities	7.95	5.76	1.41	0.04
Long-Term Deferred Tax Liabilities	-	-	0.08	-
Other Long-Term Liabilities	39.58	38.3	104.98	103.13
Total Liabilities	47.53	44.07	106.48	103.17
Common Stock	0	0	0	0
Retained Earnings	-11.17	-9.1	-4.33	-2.43
Shareholders' Equity	-11.17	-9.1	-4.33	-2.43
Total Liabilities & Equity	36.36	34.97	102.14	100.74
Total Debt	6.43	4.77	0.78	-
Net Cash (Debt)	-6.43	-4.75	-0.61	0.85
Net Cash Per Share	-1.02	-0.55	-0.05	0.22
Filing Date Shares Outstanding	3.95	6.27	12.88	12.88
Total Common Shares Outstanding	6.27	6.27	12.88	12.88
Working Capital	-7.92	-5.64	-1.21	0.99
Book Value Per Share	-1.78	-1.45	-0.34	-0.19
Tangible Book Value	-11.17	-9.1	-4.33	-2.43
Tangible Book Value Per Share	-1.78	-1.45	-0.34	-0.19

Source: S&P Capital IQ. Standard template. Financial Sources.