Frélii Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Sep '19 Sep 30, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Revenue	0.08	0.04	-	-	-	-
Revenue Growth (YoY)	378.82%	-	-	-	-	-
Cost of Revenue	0.02	0.03	-	-	-	-
Gross Profit	0.06	0.01	-	-	-	-
Selling, General & Admin	4.04	4.07	0.13	0.18	0.19	0.18
Amortization of Goodwill & Intangibles	0.16	0.04	-	-	-	-
Other Operating Expenses	0.24	0.16	0.09	-	-	-
Operating Expenses	4.56	4.27	0.23	0.18	0.19	0.18
Operating Income	-4.5	-4.26	-0.23	-0.18	-0.19	-0.18
Interest Expense	-0.01	-0	-0.29	-0.09	-0.09	-0.09
Interest & Investment Income	0	0	0.01	-	-	-
Other Non Operating Income (Expenses)	-	-	0.19	-	-	-
EBT Excluding Unusual Items	-4.51	-4.26	-0.31	-0.27	-0.27	-0.27
Other Unusual Items	-	-1.29	0.91	-	-	-
Pretax Income	-4.51	-5.55	0.6	-0.27	-0.27	-0.27
Net Income	-4.51	-5.55	0.6	-0.27	-0.27	-0.27
Net Income to Common	-4.51	-5.55	0.6	-0.27	-0.27	-0.27
Shares Outstanding (Basic)	41	35	2	2	2	2
Shares Outstanding (Diluted)	41	35	9	2	2	2
Shares Change (YoY)	53.10%	281.16%	378.90%	-0.13%	-	154.15%
EPS (Basic)	-0.11	-0.16	0.25	-0.14	-0.14	-0.14
EPS (Diluted)	-0.11	-0.16	0.07	-0.14	-0.14	-0.14
Free Cash Flow	-1.4	-0.91	-0.04	-0.01	-0.02	-0.02
Free Cash Flow Per Share	-0.03	-0.03	-0.00	-0.00	-0.01	-0.01
Gross Margin	74.03%	22.55%	-	-	-	-
Operating Margin	-5492.55%	-11847.90%	-	-	-	-
Profit Margin	-5505.99%	-15439.36%	-	-	-	-
Free Cash Flow Margin	-1711.59%	-2531.95%	-	-	-	-
EBITDA	-4.49	-4.21	-	-	-	-
D&A For EBITDA	0.02	0.04	-	-	-	-
EBIT	-4.5	-4.26	-0.23	-0.18	-0.19	-0.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.