Firma Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Jun '15 Jun 30, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Revenue	0.24	0.11	-	-	-	0.16
Cost of Revenue	0.32	-	-	-	-	0.66
Gross Profit	-0.08	0.11	-	-	-	-0.5
Selling, General & Admin	3.28	2.91	2.69	4.38	4.22	15.57
Operating Expenses	3.45	3.45	4.42	5.83	7.12	17.6
Operating Income	-3.52	-3.34	-4.42	-5.83	-7.12	-18.09
Interest Expense	-0.07	-0.22	-0.25	-0.02	-	-0.33
Interest & Investment Income	0.7	0.65	0.05	0.03	0.03	0.03
Other Non Operating Income (Expenses)	0.02	0.03	0	0	0.02	0
EBT Excluding Unusual Items	-2.87	-2.88	-4.63	-5.81	-7.08	-18.39
Impairment of Goodwill	-	-	3.49	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-	0.1	-
Gain (Loss) on Sale of Assets	-5.34	-5.39	-0	-0	-0.03	-
Asset Writedown	-11.31	-11.31	-0.03	-	-	-
Other Unusual Items	0.14	-0	-1.07	-	-	-0.78
Pretax Income	-19.38	-19.58	-2.24	-5.81	-7.01	-19.17
Income Tax Expense	-	-	6.28	-0.73	-3.59	-2.93
Earnings From Continuing Operations	-19.38	-19.58	-8.52	-5.08	-3.42	-16.24
Earnings From Discontinued Operations	15.55	9.57	-	3.62	-	-
Net Income to Company	-3.83	-10.01	-8.52	-1.46	-3.42	-16.24
Minority Interest in Earnings	0.01	0.01	0.05	-0.48	0.05	0.4
Net Income	-3.82	-10	-8.47	-1.95	-3.37	-15.84
Net Income to Common	-3.82	-10	-8.47	-1.95	-3.37	-15.84
Shares Outstanding (Basic)	95	86	75	68	62	54
Shares Outstanding (Diluted)	95	86	75	68	62	54
Shares Change (YoY)	18.84%	15.85%	9.87%	9.63%	14.58%	34.03%
EPS (Basic)	-0.04	-0.12	-0.11	-0.03	-0.05	-0.29
EPS (Diluted)	-0.04	-0.12	-0.11	-0.03	-0.05	-0.29
Free Cash Flow	-3.6	-1.85	-3.34	-4.9	-2.71	-3.67
Free Cash Flow Per Share	-0.04	-0.02	-0.04	-0.07	-0.04	-0.07
Gross Margin	-31.53%	100.00%	-	-	-	-
Operating Margin	-1449.77%	-3171.77%	-	-	-	-11278.45%
Profit Margin	-1570.13%	-9498.67%	-	-	-	-9873.10%
Free Cash Flow Margin	-1479.85%	-1754.32%	-	-	-	-2288.67%
EBITDA	-3.26	-3.05	-4.11	-5.54	-6.84	-17.86
D&A For EBITDA	0.27	0.29	0.31	0.29	0.28	0.23
EBIT	-3.52	-3.34	-4.42	-5.83	-7.12	-18.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.