Future plc (FRNWF)

Future Ratios and Metrics

Market cap in millions USD. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	534	867	1,501	1,277	1,770	5,969
Market Cap Growth	-57.09%	-42.26%	17.58%	-27.84%	-70.36%	144.84%
Enterprise Value	944	1,242	1,954	1,817	2,274	6,327
Last Close Price	5.62	8.85	13.40	9.00	14.00	49.04
PE Ratio	5.99	9.73	14.59	9.23	13.00	66.88
PS Ratio	0.54	0.87	1.42	1.33	1.92	7.29
PB Ratio	0.38	0.62	1.06	0.94	1.50	5.13
P/FCF Ratio	3.49	5.66	6.71	5.79	7.94	27.29
P/OCF Ratio	3.39	5.50	6.60	5.72	7.84	26.68
EV/Sales Ratio	0.96	1.25	1.85	1.89	2.47	7.72
EV/EBITDA Ratio	3.28	4.34	6.43	5.64	7.24	23.88
EV/EBIT Ratio	4.88	6.32	9.91	7.87	9.88	32.84
EV/FCF Ratio	6.16	8.11	8.73	8.24	10.20	28.93
Debt / Equity Ratio	0.33	0.33	0.32	0.39	0.49	0.64
Debt / EBITDA Ratio	1.55	1.55	1.46	1.61	1.81	2.75
Debt / FCF Ratio	2.96	2.96	2.01	2.39	2.60	3.39
Net Debt / Equity Ratio	0.30	0.30	0.28	0.33	0.46	0.26
Net Debt / EBITDA Ratio	1.45	1.45	1.31	1.41	1.74	1.15
Net Debt / FCF Ratio	2.72	2.72	1.77	2.06	2.46	1.39
Asset Turnover	0.44	0.44	0.44	0.41	0.46	0.54
Inventory Turnover	489.06	489.06	520.82	326.72	361.91	351.53
Quick Ratio	0.83	0.83	0.61	0.81	0.46	2.10
Current Ratio	0.96	0.96	0.69	0.97	0.62	2.23
Return on Equity (ROE)	6.31%	6.31%	7.06%	10.43%	12.71%	10.63%
Return on Assets (ROA)	5.47%	5.47%	5.12%	6.16%	7.19%	7.95%
Return on Invested Capital (ROIC)	7.82%	7.80%	7.70%	10.22%	11.25%	11.25%
Return on Capital Employed (ROCE)	9.90%	9.90%	9.90%	11.30%	12.50%	9.90%
Earnings Yield	16.69%	10.28%	6.86%	10.84%	7.70%	1.49%
FCF Yield	28.69%	17.68%	14.91%	17.28%	12.59%	3.66%
Dividend Yield	-	2.58%	0.34%	0.46%	0.27%	0.08%
Payout Ratio	5.58%	5.58%	5.08%	3.62%	2.78%	2.42%
Buyback Yield / Dilution	7.22%	7.22%	4.56%	0.50%	-6.55%	-16.53%
Total Shareholder Return	7.22%	9.80%	4.90%	0.96%	-6.28%	-16.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.