Future plc (FRNWF)
OTCMKTS · Delayed Price · Currency is USD
7.07
0.00 (0.00%)
Feb 11, 2026, 4:00 PM EST

Future Statistics

Total Valuation

Future has a market cap or net worth of 541.75 million. The enterprise value is 964.31 million.

Market Cap541.75M
Enterprise Value 964.31M

Important Dates

The next estimated earnings date is Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 93.92M
Shares Outstanding n/a
Shares Change (YoY) -7.22%
Shares Change (QoQ) -6.60%
Owned by Insiders (%) 0.11%
Owned by Institutions (%) 91.45%
Float 90.05M

Valuation Ratios

The trailing PE ratio is 6.08 and the forward PE ratio is 3.06.

PE Ratio 6.08
Forward PE 3.06
PS Ratio 0.55
PB Ratio 0.39
P/TBV Ratio n/a
P/FCF Ratio 3.54
P/OCF Ratio 3.44
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.25, with an EV/FCF ratio of 6.29.

EV / Earnings 10.82
EV / Sales 0.96
EV / EBITDA 3.25
EV / EBIT 4.83
EV / FCF 6.29

Financial Position

The company has a current ratio of 0.96, with a Debt / Equity ratio of 0.32.

Current Ratio 0.96
Quick Ratio 0.83
Debt / Equity 0.32
Debt / EBITDA 1.55
Debt / FCF 2.96
Interest Coverage 4.81

Financial Efficiency

Return on equity (ROE) is 6.31% and return on invested capital (ROIC) is 7.82%.

Return on Equity (ROE) 6.31%
Return on Assets (ROA) 5.47%
Return on Invested Capital (ROIC) 7.82%
Return on Capital Employed (ROCE) 9.90%
Weighted Average Cost of Capital (WACC) 9.20%
Revenue Per Employee 332,206
Profits Per Employee 29,796
Employee Count2,991
Asset Turnover 0.44
Inventory Turnover 489.06

Taxes

In the past 12 months, Future has paid 34.41 million in taxes.

Income Tax 34.41M
Effective Tax Rate 27.86%

Stock Price Statistics

The stock price has decreased by -47.24% in the last 52 weeks. The beta is 1.31, so Future's price volatility has been higher than the market average.

Beta (5Y) 1.31
52-Week Price Change -47.24%
50-Day Moving Average 21.65
200-Day Moving Average n/a
Relative Strength Index (RSI) 35.18
Average Volume (20 Days) 1,420

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Future had revenue of 993.63 million and earned 89.12 million in profits. Earnings per share was 0.83.

Revenue993.63M
Gross Profit 434.85M
Operating Income 196.52M
Pretax Income 123.53M
Net Income 89.12M
EBITDA 286.58M
EBIT 196.52M
Earnings Per Share (EPS) 0.83
Full Income Statement

Balance Sheet

The company has 37.10 million in cash and 453.40 million in debt, with a net cash position of -416.30 million.

Cash & Cash Equivalents 37.10M
Total Debt 453.40M
Net Cash -416.30M
Net Cash Per Share n/a
Equity (Book Value) 1.40B
Book Value Per Share 13.67
Working Capital -8.87M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 157.67 million and capital expenditures -4.44 million, giving a free cash flow of 153.24 million.

Operating Cash Flow 157.67M
Capital Expenditures -4.44M
Free Cash Flow 153.24M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 43.76%, with operating and profit margins of 19.78% and 8.97%.

Gross Margin 43.76%
Operating Margin 19.78%
Pretax Margin 12.43%
Profit Margin 8.97%
EBITDA Margin 28.84%
EBIT Margin 19.78%
FCF Margin 15.42%

Dividends & Yields

Future does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 5.58%
Buyback Yield 7.22%
Shareholder Yield 7.22%
Earnings Yield 16.45%
FCF Yield 28.29%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Future has an Altman Z-Score of 2.43 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.43
Piotroski F-Score 6