Far East Consortium International Limited (FRTCF)
OTCMKTS · Delayed Price · Currency is USD
0.0490
-0.0129 (-20.84%)
At close: Dec 16, 2025
FRTCF Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 8,156 | 9,572 | 10,204 | 6,479 | 5,896 | 5,944 | |
Revenue Growth (YoY) | -9.51% | -6.19% | 57.49% | 9.89% | -0.81% | -20.23% |
Cost of Revenue | 5,156 | 6,277 | 6,744 | 4,276 | 3,433 | 3,629 |
Gross Profit | 3,001 | 3,295 | 3,460 | 2,203 | 2,463 | 2,315 |
Selling, General & Admin | 1,689 | 1,787 | 1,739 | 1,240 | 1,144 | 907.23 |
Other Operating Expenses | 156.39 | 148.42 | 141.56 | 133.1 | - | - |
Operating Expenses | 2,317 | 2,403 | 2,371 | 1,802 | 1,589 | 1,380 |
Operating Income | 684.12 | 891.56 | 1,088 | 401.56 | 873.87 | 934.25 |
Interest Expense | -893.36 | -1,025 | -1,169 | -33.02 | -18.8 | -309.79 |
Earnings From Equity Investments | -638.78 | -464.13 | 19.15 | 134.33 | -48.79 | -44.19 |
Currency Exchange Gain (Loss) | 261.75 | 151.94 | -17.55 | -116.75 | -0.61 | -51.04 |
Other Non Operating Income (Expenses) | 14.07 | 68.6 | 242.68 | -179.1 | -552.38 | 68.24 |
EBT Excluding Unusual Items | -572.21 | -377.29 | 163.98 | 207.03 | 253.29 | 597.48 |
Gain (Loss) on Sale of Investments | 375.9 | 27.14 | -57.15 | -24.32 | -27.72 | 80.83 |
Gain (Loss) on Sale of Assets | 2.39 | 6.33 | 66.47 | 18.06 | 748.23 | 1.6 |
Asset Writedown | -706.93 | -553.78 | 412.15 | 26.56 | 609.9 | 382.88 |
Other Unusual Items | - | - | - | 502.42 | 270.03 | 203.03 |
Pretax Income | -900.85 | -897.6 | 585.44 | 729.75 | 1,854 | 1,266 |
Income Tax Expense | 238.91 | 102.09 | 134.74 | 349.54 | 343.19 | 460.09 |
Earnings From Continuing Operations | -1,140 | -999.7 | 450.7 | 380.21 | 1,511 | 805.74 |
Minority Interest in Earnings | -1.05 | -2.33 | -17.11 | 1.84 | -3.28 | -62.83 |
Net Income | -1,141 | -1,002 | 433.59 | 382.05 | 1,507 | 742.91 |
Preferred Dividends & Other Adjustments | 352.83 | 273.1 | 207.49 | 209.86 | 206.88 | 199.71 |
Net Income to Common | -1,494 | -1,275 | 226.1 | 172.19 | 1,300 | 543.19 |
Net Income Growth | - | - | 13.49% | -74.65% | 102.89% | 59.97% |
Shares Outstanding (Basic) | 3,180 | 3,059 | 2,744 | 2,675 | 2,645 | 2,605 |
Shares Outstanding (Diluted) | 3,180 | 3,059 | 2,744 | 2,676 | 2,645 | 2,605 |
Shares Change (YoY) | 13.56% | 11.47% | 2.55% | 1.18% | 1.51% | 0.43% |
EPS (Basic) | -0.47 | -0.42 | 0.08 | 0.06 | 0.49 | 0.21 |
EPS (Diluted) | -0.47 | -0.42 | 0.08 | 0.06 | 0.49 | 0.21 |
EPS Growth | - | - | 28.63% | -86.98% | 136.18% | 47.76% |
Free Cash Flow | 3,617 | 3,913 | 3,196 | -1,826 | -1,562 | 1,495 |
Free Cash Flow Per Share | 1.14 | 1.28 | 1.17 | -0.68 | -0.59 | 0.57 |
Dividend Per Share | - | 0.010 | 0.140 | 0.140 | 0.182 | 0.173 |
Dividend Growth | - | -92.86% | - | -22.99% | 5.27% | - |
Gross Margin | 36.79% | 34.42% | 33.91% | 34.01% | 41.78% | 38.94% |
Operating Margin | 8.39% | 9.31% | 10.67% | 6.20% | 14.82% | 15.72% |
Profit Margin | -18.31% | -13.32% | 2.22% | 2.66% | 22.06% | 9.14% |
Free Cash Flow Margin | 44.35% | 40.88% | 31.32% | -28.19% | -26.49% | 25.14% |
EBITDA | 1,082 | 1,278 | 1,468 | 726.72 | 1,201 | 1,281 |
EBITDA Margin | 13.26% | 13.36% | 14.38% | 11.22% | 20.38% | 21.55% |
D&A For EBITDA | 397.69 | 386.81 | 379.2 | 325.17 | 327.52 | 346.77 |
EBIT | 684.12 | 891.56 | 1,088 | 401.56 | 873.87 | 934.25 |
EBIT Margin | 8.39% | 9.31% | 10.67% | 6.20% | 14.82% | 15.72% |
Effective Tax Rate | - | - | 23.02% | 47.90% | 18.51% | 36.35% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.