Freeze Tag, Inc. (FRZT)
OTCMKTS
· Delayed Price · Currency is USD
0.0066
-0.0070 (-51.47%)
May 28, 2025, 3:56 PM EDT
Freeze Tag Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1.9 | 1.98 | 2.12 | 2.1 | 2.14 | 1.78 | Upgrade
|
| Revenue Growth (YoY) | -8.20% | -6.55% | 0.79% | -1.75% | 20.04% | -14.58% | Upgrade
|
| Cost of Revenue | 0.6 | 0.61 | 0.43 | 0.37 | 0.28 | 0.25 | Upgrade
|
| Gross Profit | 1.3 | 1.37 | 1.69 | 1.73 | 1.86 | 1.53 | Upgrade
|
| Selling, General & Admin | 1.65 | 1.81 | 1.84 | 1.66 | 1.69 | 1.78 | Upgrade
|
| Operating Expenses | 1.65 | 1.81 | 1.84 | 1.66 | 1.69 | 1.78 | Upgrade
|
| Operating Income | -0.34 | -0.44 | -0.16 | 0.07 | 0.17 | -0.25 | Upgrade
|
| Interest Expense | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | - | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -0.39 | -0.49 | -0.2 | 0.03 | 0.12 | -0.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.18 | 0.17 | - | Upgrade
|
| Pretax Income | -0.39 | -0.49 | -0.2 | 0.2 | 0.29 | -0.27 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | - | Upgrade
|
| Net Income | -0.39 | -0.49 | -0.21 | 0.2 | 0.29 | -0.27 | Upgrade
|
| Net Income to Common | -0.39 | -0.49 | -0.21 | 0.2 | 0.29 | -0.27 | Upgrade
|
| Net Income Growth | - | - | - | -30.87% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 75 | 75 | 306 | 96 | 75 | Upgrade
|
| Shares Change (YoY) | - | - | -75.48% | 219.08% | 27.82% | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.00 | 0.00 | 0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.00 | 0.00 | 0.00 | -0.00 | Upgrade
|
| EPS Growth | - | - | - | -78.35% | - | - | Upgrade
|
| Free Cash Flow | -0.16 | -0.27 | -0.17 | 0.17 | 0.3 | -0.13 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | Upgrade
|
| Gross Margin | 68.48% | 69.36% | 79.74% | 82.53% | 87.08% | 86.05% | Upgrade
|
| Operating Margin | -17.96% | -22.44% | -7.47% | 3.48% | 7.78% | -14.09% | Upgrade
|
| Profit Margin | -20.54% | -24.92% | -9.70% | 9.56% | 13.59% | -15.15% | Upgrade
|
| Free Cash Flow Margin | -8.38% | -13.49% | -7.82% | 7.88% | 14.05% | -7.38% | Upgrade
|
| EBITDA | -0.33 | -0.43 | -0.15 | 0.15 | 0.27 | -0.15 | Upgrade
|
| EBITDA Margin | -17.59% | -21.97% | -7.03% | 7.23% | 12.59% | -8.32% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.08 | 0.1 | 0.1 | Upgrade
|
| EBIT | -0.34 | -0.44 | -0.16 | 0.07 | 0.17 | -0.25 | Upgrade
|
| EBIT Margin | -17.96% | -22.44% | -7.47% | 3.48% | 7.78% | -14.09% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.77% | 0.50% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.