Fu Shou Yuan International Group Limited (FSHUF)

FSHUF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	888	1,129	1,541	1,951	1,797	2,126
Market Cap Growth	-24.18%	-26.75%	-21.04%	8.61%	-15.50%	11.24%
Enterprise Value	692	795	1,236	1,755	1,614	1,898
Last Close Price	0.50	0.55	1.03	-	-	0.85
PE Ratio	-	22.08	13.81	20.44	15.85	22.39
PS Ratio	4.01	3.97	4.16	6.20	4.91	7.34
PB Ratio	1.31	1.34	1.66	2.20	2.01	2.70
P/TBV Ratio	2.06	1.96	2.44	3.27	3.06	3.94
P/FCF Ratio	23.85	13.06	10.19	17.18	13.13	19.22
P/OCF Ratio	15.26	11.63	9.91	15.78	11.50	16.88
EV/Sales Ratio	3.10	2.79	3.34	5.57	4.41	6.55
EV/EBITDA Ratio	10.94	6.04	5.80	10.48	8.45	11.95
EV/EBIT Ratio	17.23	7.13	6.39	11.75	9.37	13.35
EV/FCF Ratio	18.58	9.20	8.18	15.45	11.80	17.16
Debt / Equity Ratio	0.03	0.03	0.04	0.02	0.02	0.02
Debt / EBITDA Ratio	0.30	0.17	0.18	0.08	0.07	0.12
Debt / FCF Ratio	0.51	0.26	0.26	0.13	0.10	0.17
Asset Turnover	0.20	0.25	0.32	0.28	0.33	0.30
Inventory Turnover	1.14	1.29	1.44	1.33	1.50	1.23
Quick Ratio	1.43	2.54	2.73	2.73	2.28	2.45
Current Ratio	1.83	3.06	3.21	3.34	2.81	3.03
Return on Equity (ROE)	-2.23%	7.81%	15.38%	13.76%	16.45%	15.57%
Return on Assets (ROA)	2.26%	6.04%	10.41%	8.46%	9.71%	9.16%
Return on Capital (ROIC)	3.01%	7.72%	13.13%	10.76%	12.41%	11.58%
Return on Capital Employed (ROCE)	5.10%	11.60%	18.50%	15.20%	17.30%	16.20%
Earnings Yield	-2.94%	4.53%	7.24%	4.89%	6.31%	4.47%
FCF Yield	4.19%	7.66%	9.81%	5.82%	7.61%	5.20%
Dividend Yield	-	3.73%	1.98%	-	-	1.34%
Payout Ratio	-	193.06%	43.93%	34.95%	29.77%	25.07%
Buyback Yield / Dilution	-	-	0.02%	0.31%	-0.19%	-0.88%
Total Shareholder Return	-	3.73%	2.00%	0.31%	-0.19%	0.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.