Farfetch Limited (FTCHQ)
OTCMKTS · Delayed Price · Currency is USD
0.00
0.00 (0.00%)
Nov 22, 2024, 4:00 PM EST

Farfetch Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 2017 - 2015
Period Ending
Jun '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2017 - 2015
Net Income
-889.32359.291,466-3,333-405.11-155.58
Upgrade
Depreciation & Amortization
241.65226.05182.61217.22113.5923.54
Upgrade
Other Amortization
106.73106.7368.59---
Upgrade
Loss (Gain) From Sale of Assets
-----0.141.03
Upgrade
Asset Writedown & Restructuring Costs
151.5136.7311.7839.26--
Upgrade
Loss (Gain) From Sale of Investments
0.610.10.130.245-
Upgrade
Stock-Based Compensation
266.47290.33219.93168.35158.0153.82
Upgrade
Other Operating Activities
-71.94-1,244-1,9842,648-41.64-10.94
Upgrade
Change in Accounts Receivable
-24.29-105.98-164.66-15.83-51.27-72.15
Upgrade
Change in Inventory
-129.87-85.61-104.84-16.47-29.72-10.35
Upgrade
Change in Accounts Payable
175.16-73.58115.03280.45113.7256.9
Upgrade
Change in Other Net Operating Assets
-74.19-146.84-93.14128.1410.93-2.47
Upgrade
Operating Cash Flow
-247.49-536.6-282.15116.32-126.64-116.21
Upgrade
Capital Expenditures
-23.25-22.19-28.85-26.84-39.51-21.14
Upgrade
Sale of Property, Plant & Equipment
----0.27-
Upgrade
Cash Acquisitions
-3.87-73.86-27.3-12.02-461.69-
Upgrade
Sale (Purchase) of Intangibles
-168.58-148.68-167.71-94.11-72.99-50.98
Upgrade
Investment in Securities
77.61-108.52-109.79-2.87-20.85-0.29
Upgrade
Other Investing Activities
17.988.922.993.1911.268.87
Upgrade
Investing Cash Flow
-100.11-344.34-330.66-132.64-583.5-63.54
Upgrade
Long-Term Debt Issued
-369.11-1,242--
Upgrade
Long-Term Debt Repaid
--66.44-26.25-19.05-19.13-
Upgrade
Net Debt Issued (Repaid)
296.43302.68-26.251,223-19.13-
Upgrade
Issuance of Common Stock
1.152.5536.83112.98.65859.53
Upgrade
Other Financing Activities
-73.01-48.24394.56-74.67-4.78-
Upgrade
Financing Cash Flow
224.58256.98405.141,261-15.25859.53
Upgrade
Foreign Exchange Rate Adjustments
1.27-4.96-2.636.283.04-19
Upgrade
Net Cash Flow
-121.75-628.91-210.291,251-722.36660.78
Upgrade
Free Cash Flow
-270.74-558.79-311.0189.48-166.15-137.34
Upgrade
Free Cash Flow Margin
-11.52%-24.12%-13.78%5.35%-16.27%-22.80%
Upgrade
Free Cash Flow Per Share
-0.69-1.20-0.660.26-0.52-0.52
Upgrade
Cash Interest Paid
48.4126.732.7954.154.78-
Upgrade
Cash Income Tax Paid
36.1637.3741.3565.2216.330.82
Upgrade
Levered Free Cash Flow
-306.42-317.71-226.01231.83-3.68-150.98
Upgrade
Unlevered Free Cash Flow
-239.53-267.44-177.69263.931.48-150.65
Upgrade
Change in Net Working Capital
161.66234.4139.96-238.43-87.0847.57
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.