FirsTime Design Limited (FTDL)

FirsTime Design Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Jun 30, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007
Cash & Equivalents	0.5	0.87	0.66	1.89	0.71	2.17
Cash & Short-Term Investments	0.5	0.87	0.66	1.89	0.71	2.17
Cash Growth	-35.88%	32.16%	-65.27%	164.68%	-67.05%	125.69%
Receivables	1.65	1.01	1.41	2.11	2.61	2.2
Inventory	1.57	1.01	1.48	2.33	4.18	4.84
Prepaid Expenses	0.09	0.08	0.08	-	0.1	0.11
Other Current Assets	0.22	0.4	0.2	0.61	0.45	0.74
Total Current Assets	4.04	3.36	3.82	6.94	8.21	10.34
Property, Plant & Equipment	0.05	0.06	0.05	1.43	1.73	1.86
Other Long-Term Assets	-	0.46	1.08	-	-	-
Total Assets	4.09	3.88	4.95	8.37	11.36	13.61
Accounts Payable	0.3	0.32	0.17	0.33	0.56	0.73
Accrued Expenses	0.39	0.32	0.35	0.37	0.25	0.28
Short-Term Debt	-	-	-	-	0.65	-
Total Current Liabilities	0.69	0.64	0.51	0.7	1.98	1.18
Long-Term Debt	-	-	-	9.39	-	-
Total Liabilities	0.69	0.64	0.51	10.09	11.37	1.18
Common Stock	0.11	0.11	0.11	0.26	0.26	0.29
Additional Paid-In Capital	23.36	23.36	23.36	16.46	16.45	16.62
Retained Earnings	-13.35	-13.5	-12.3	-11.72	-10	-7.15
Treasury Stock	-6.73	-6.73	-6.73	-6.73	-6.73	-6.73
Total Common Equity	3.39	3.23	4.44	-1.73	-0.01	3.04
Shareholders' Equity	3.39	3.23	4.44	-1.73	-0.01	12.43
Total Liabilities & Equity	4.09	3.88	4.95	8.37	11.36	13.61
Total Debt	-	-	-	9.39	10.04	-
Net Cash (Debt)	0.5	0.87	0.66	-7.5	-9.33	2.17
Net Cash Growth	-35.88%	32.16%	-	-	-	125.69%
Net Cash Per Share	0.32	0.55	1.96	-22.31	-24.37	5.74
Filing Date Shares Outstanding	1.53	1.53	1.53	0.34	0.34	0.38
Total Common Shares Outstanding	1.53	1.53	1.53	0.34	0.34	0.38
Working Capital	3.34	2.72	3.31	6.24	6.24	9.16
Book Value Per Share	2.22	2.12	2.91	-5.14	-0.04	7.99
Tangible Book Value	3.39	3.23	4.44	-1.73	-0.01	3.04
Tangible Book Value Per Share	2.22	2.12	2.91	-5.14	-0.04	7.99
Land	-	-	-	0.17	0.17	0.17
Buildings	-	-	-	1.84	1.84	1.83
Machinery	-	0.3	0.35	3.32	3.59	3.41

Source: S&P Global Market Intelligence. Standard template. Financial Sources.