FirsTime Design Limited (FTDL)
OTCMKTS · Delayed Price · Currency is USD
0.0003
0.00 (0.00%)
May 21, 2025, 9:31 AM EDT

FirsTime Design Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 2002 - 2006
Period Ending
Jun '12 Dec '11 Dec '10 Dec '09 Dec '08 Dec '07 2002 - 2006
Net Income
-0.67-1.21-0.58-1.72-2.85-1.5
Upgrade
Depreciation & Amortization
0.020.020.060.340.370.47
Upgrade
Loss (Gain) From Sale of Assets
0.630.630.140.06-0-0.61
Upgrade
Stock-Based Compensation
--0.010.010.030.01
Upgrade
Provision & Write-off of Bad Debts
0000.030.020.12
Upgrade
Other Operating Activities
-0.04-0.06-0.390.110.930.15
Upgrade
Change in Accounts Receivable
-0.820.40.70.47-0.43-0.12
Upgrade
Change in Inventory
-0.190.330.651.850.59-1.44
Upgrade
Change in Accounts Payable
0.020.2-0.16-0.22-0.17-0.27
Upgrade
Change in Other Net Operating Assets
0.4-0.03-0.03-0.40.33-0.18
Upgrade
Operating Cash Flow
-0.640.290.550.53-1.17-3.36
Upgrade
Operating Cash Flow Growth
--46.64%3.21%---
Upgrade
Capital Expenditures
-0.02-0.03-0.02-0.04-0.25-0.34
Upgrade
Sale of Property, Plant & Equipment
0.46-0.021.330.014.03
Upgrade
Other Investing Activities
--0.25---
Upgrade
Investing Cash Flow
0.43-0.030.241.29-0.243.69
Upgrade
Short-Term Debt Issued
----0.65-
Upgrade
Total Debt Issued
----0.65-
Upgrade
Short-Term Debt Repaid
----0.65--
Upgrade
Total Debt Repaid
----0.65--
Upgrade
Net Debt Issued (Repaid)
----0.650.65-
Upgrade
Issuance of Common Stock
--0.41---
Upgrade
Repurchase of Common Stock
---0.12--0.24-
Upgrade
Preferred Dividends Paid
-----0.38-
Upgrade
Common Dividends Paid
-0.08--0.44---
Upgrade
Dividends Paid
-0.08--0.44--0.38-
Upgrade
Other Financing Activities
--0.05-0.02--0.20.88
Upgrade
Financing Cash Flow
-0.08-0.05-2.02-0.65-0.170.88
Upgrade
Net Cash Flow
-0.280.21-1.231.17-1.581.21
Upgrade
Free Cash Flow
-0.660.260.520.49-1.42-3.7
Upgrade
Free Cash Flow Growth
--50.05%6.79%---
Upgrade
Free Cash Flow Margin
-11.79%5.56%7.55%4.60%-10.86%-28.98%
Upgrade
Free Cash Flow Per Share
-0.410.161.561.46-3.70-9.78
Upgrade
Cash Interest Paid
---0.010.390.01
Upgrade
Levered Free Cash Flow
-0.650.41.11.04-0.7-1.34
Upgrade
Unlevered Free Cash Flow
-0.650.41.11.05-0.46-1
Upgrade
Change in Net Working Capital
0.62-0.8-1.69-1.83-0.82-0.11
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.