For The Earth Corp. (FTEG)

For The Earth Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2011	FY 2010	FY 2009
Period Ending	Sep 30, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009
Revenue	0.69	-	0.03	0.09	0.18	0.88
Revenue Growth (YoY)	639.75%	-	-66.42%	-48.73%	-79.38%	2206.81%
Cost of Revenue	0.16	-	0.03	0.04	0.08	0.57
Gross Profit	0.53	-	0.01	0.06	0.1	0.31
Selling, General & Admin	1.14	-	0.46	0.8	0.74	0.8
Operating Expenses	1.14	-	0.46	0.8	0.74	0.8
Operating Income	-0.61	-	-0.45	-0.74	-0.64	-0.49
Interest Expense	-3.05	-1.37	-0.65	-	-	-
Other Non Operating Income (Expenses)	-0	-	-0	-	-	-
EBT Excluding Unusual Items	-3.66	-1.37	-1.11	-0.74	-0.64	-0.49
Gain (Loss) on Sale of Assets	-	-	-	-0	-	-
Pretax Income	-3.69	-1.37	-1.11	-0.74	-0.64	-0.49
Net Income	-3.69	-1.37	-1.11	-0.74	-0.64	-0.49
Net Income to Common	-3.69	-1.37	-1.11	-0.74	-0.64	-0.49
Shares Outstanding (Basic)	16,506	4,842	4,402	0	-	-
Shares Outstanding (Diluted)	16,506	4,842	4,402	0	-	-
Shares Change (YoY)	33307962.62%	10.00%	8881605.82%	-	-	-
EPS (Basic)	-0.00	-0.00	-0.00	-14.99	-	-
EPS (Diluted)	-0.00	-0.00	-0.00	-14.99	-	-
Free Cash Flow	0.49	0.15	-0.46	-0.01	-0.16	-0.45
Free Cash Flow Per Share	-	-	-	-0.21	-	-
Gross Margin	77.08%	-	17.87%	60.26%	54.85%	34.82%
Operating Margin	-88.95%	-	-1456.43%	-798.67%	-353.19%	-56.06%
Profit Margin	-535.79%	-	-3540.48%	-799.05%	-353.19%	-56.06%
Free Cash Flow Margin	70.67%	-	-1466.08%	-11.18%	-85.89%	-51.24%
EBITDA	-0.58	-	-0.45	-0.74	-0.64	-0.49
EBITDA Margin	-83.81%	-	-	-	-	-55.81%
D&A For EBITDA	0.04	0.01	0	0	0	0
EBIT	-0.61	-	-0.45	-0.74	-0.64	-0.49
EBIT Margin	-88.95%	-	-	-	-	-56.06%
Advertising Expenses	-	-	-	0.09	0.04	0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.