FutureTech II Acquisition Corp. (FTII)

Paycor HCM Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	1.76	1.61	0.86	0.47	0
Other Operating Expenses	0.2	0.2	0.2	0.2	-
Operating Expenses	1.96	1.81	1.06	0.67	0
Operating Income	-1.96	-1.81	-1.06	-0.67	-0
Interest & Investment Income	1.01	1.34	4.81	1.68	-
EBT Excluding Unusual Items	-0.95	-0.47	3.75	1.01	-0
Other Unusual Items	-	-	0.14	-	-
Pretax Income	-0.95	-0.47	3.89	1.01	-0
Income Tax Expense	0.21	0.27	0.98	0.31	-
Net Income	-1.17	-0.75	2.91	0.7	-0
Net Income to Common	-1.17	-0.75	2.91	0.7	-0
Net Income Growth	-	-	315.92%	-	-
Shares Outstanding (Basic)	5	6	13	15	3
Shares Outstanding (Diluted)	5	6	13	15	3
Shares Change (YoY)	-51.73%	-52.74%	-14.75%	500.40%	-
EPS (Basic)	-0.22	-0.12	0.23	0.05	-
EPS (Diluted)	-0.22	-0.12	0.23	0.05	-
EPS Growth	-	-	387.91%	-	-
EBIT	-1.96	-1.81	-1.06	-0.67	-0
Effective Tax Rate	-	-	25.17%	30.71%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.