Foothills Exploration, Inc. (FTXP)

Foothills Exploration Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Sep 30, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	0.61	0.47	1.68	2.57	0.16	-
Revenue Growth (YoY)	-73.73%	-72.16%	-34.67%	1554.69%	-	-
Cost of Revenue	0.37	0.33	1.14	1.65	0.25	-
Gross Profit	0.25	0.14	0.53	0.92	-0.1	-
Selling, General & Admin	1.1	0.9	3.57	2.72	3.81	1.6
Operating Expenses	1.19	1.05	4.29	3.15	3.84	1.6
Operating Income	-0.95	-0.91	-3.76	-2.23	-3.94	-1.6
Interest Expense	-5.77	-1.18	-11.3	-2.25	-0.93	-0.03
Other Non Operating Income (Expenses)	-8.45	8.13	-7.2	0.1	-0.16	-
EBT Excluding Unusual Items	-15.16	6.03	-22.25	-4.39	-5.03	-1.63
Gain (Loss) on Sale of Assets	-0.64	-0.91	-	-	-	-
Asset Writedown	-0.08	-	-	-2.47	-1.51	-
Other Unusual Items	7.26	0.74	1.94	0.27	0.05	-0.32
Pretax Income	-8.61	5.86	-20.31	-6.59	-6.49	-1.94
Net Income	-8.61	5.86	-20.31	-6.59	-6.49	-1.94
Net Income to Common	-8.61	5.86	-20.31	-6.59	-6.49	-1.94
Shares Outstanding (Basic)	7,319	916	36	17	14	8
Shares Outstanding (Diluted)	7,319	916	36	17	14	9
Shares Change (YoY)	31094.18%	2448.38%	111.62%	17.85%	67.23%	-
EPS (Basic)	-0.00	0.01	-0.56	-0.39	-0.45	-0.23
EPS (Diluted)	-0.00	0.01	-0.56	-0.39	-0.45	-0.23
Free Cash Flow	-2.08	-0.43	-1.17	-0.37	-3.92	-2.26
Free Cash Flow Per Share	-	-	-0.03	-0.02	-0.27	-0.26
Gross Margin	39.92%	30.00%	31.78%	35.80%	-62.90%	-
Operating Margin	-154.01%	-195.63%	-224.12%	-87.04%	-2539.23%	-
Profit Margin	-1402.45%	1253.65%	-1210.72%	-256.50%	-4185.25%	-
Free Cash Flow Margin	-338.66%	-92.40%	-70.04%	-14.54%	-2526.94%	-
EBITDA	-0.85	-0.76	-3.04	-1.8	-3.91	-1.59
EBITDA Margin	-138.72%	-162.25%	-180.97%	-70.13%	-	-
D&A For EBITDA	0.09	0.16	0.72	0.43	0.03	0
EBIT	-0.95	-0.91	-3.76	-2.23	-3.94	-1.6
EBIT Margin	-154.01%	-195.63%	-224.12%	-87.04%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.