FUJIFILM Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	3,298,026	3,195,828	2,960,916	2,859,041	2,525,773	2,192,519
Revenue	3,298,026	3,195,828	2,960,916	2,859,041	2,525,773	2,192,519
Revenue Growth (YoY)	5.27%	7.93%	3.56%	13.20%	15.20%	-5.30%
Cost of Revenue	1,960,858	1,895,749	1,774,656	1,721,113	1,492,549	1,322,828
Gross Profit	1,337,168	1,300,079	1,186,260	1,137,928	1,033,224	869,691
Selling, General & Admin	820,889	806,525	752,427	710,702	652,995	552,068
Research & Development	160,952	163,399	157,108	154,147	150,527	152,150
Operating Expenses	981,841	969,924	909,535	864,849	803,522	704,218
Operating Income	355,327	330,155	276,725	273,079	229,702	165,473
Interest Expense	-6,740	-8,752	-8,483	-5,006	-2,316	-2,578
Interest & Investment Income	12,845	13,380	12,226	7,670	4,646	3,884
Earnings From Equity Investments	2,041	-1,320	4,111	4,656	13,128	3,198
Currency Exchange Gain (Loss)	-9,965	-3,909	2,702	-3,563	4,437	-2,593
Other Non Operating Income (Expenses)	15,510	12,827	9,443	10,706	19,524	22,906
EBT Excluding Unusual Items	369,018	342,381	296,724	287,542	269,121	190,290
Gain (Loss) on Sale of Investments	-1,340	-3,107	24,675	-662	4,453	48,778
Pretax Income	367,678	339,274	321,399	286,880	273,574	239,068
Income Tax Expense	94,388	77,595	78,102	65,206	57,129	55,611
Earnings From Continuing Operations	273,290	261,679	243,297	221,674	216,445	183,457
Minority Interest in Earnings	-503	-728	212	-2,252	-5,265	-2,252
Net Income	272,787	260,951	243,509	219,422	211,180	181,205
Preferred Dividends & Other Adjustments	-	231	180	115	45	-
Net Income to Common	272,787	260,720	243,329	219,307	211,135	181,205
Net Income Growth	8.56%	7.16%	10.98%	3.90%	16.54%	44.98%
Shares Outstanding (Basic)	1,204	1,203	1,203	1,202	1,201	1,199
Shares Outstanding (Diluted)	1,206	1,204	1,204	1,204	1,204	1,203
Shares Change (YoY)	0.03%	0.01%	0.02%	0.01%	0.05%	-2.05%
EPS (Basic)	226.64	216.67	202.29	182.40	175.78	151.09
EPS (Diluted)	226.21	216.46	202.05	182.14	175.37	150.58
EPS Growth	8.52%	7.13%	10.93%	3.86%	16.46%	48.01%
Free Cash Flow	-130,105	-74,632	-10,025	-59,392	197,880	320,798
Free Cash Flow Per Share	-107.89	-61.96	-8.32	-49.33	164.36	266.58
Dividend Per Share	65.000	65.000	46.667	43.333	36.667	33.333
Dividend Growth	21.88%	39.29%	7.69%	18.18%	10.00%	5.26%
Gross Margin	40.54%	40.68%	40.06%	39.80%	40.91%	39.67%
Operating Margin	10.77%	10.33%	9.35%	9.55%	9.09%	7.55%
Profit Margin	8.27%	8.16%	8.22%	7.67%	8.36%	8.27%
Free Cash Flow Margin	-3.94%	-2.33%	-0.34%	-2.08%	7.83%	14.63%
EBITDA	525,243	493,722	426,739	415,294	362,701	288,896
EBITDA Margin	15.93%	15.45%	14.41%	14.53%	14.36%	13.18%
D&A For EBITDA	169,916	163,567	150,014	142,215	132,999	123,423
EBIT	355,327	330,155	276,725	273,079	229,702	165,473
EBIT Margin	10.77%	10.33%	9.35%	9.55%	9.09%	7.55%
Effective Tax Rate	25.67%	22.87%	24.30%	22.73%	20.88%	23.26%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.