FUJIFILM Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Operating Revenue	3,196,295	3,195,828	2,960,916	2,859,041	2,525,773	2,192,519	Upgrade
Revenue	3,196,295	3,195,828	2,960,916	2,859,041	2,525,773	2,192,519	Upgrade
Revenue Growth (YoY)	4.83%	7.93%	3.56%	13.20%	15.20%	-5.30%	Upgrade
Cost of Revenue	1,892,187	1,895,749	1,774,656	1,721,113	1,492,549	1,322,828	Upgrade
Gross Profit	1,304,108	1,300,079	1,186,260	1,137,928	1,033,224	869,691	Upgrade
Selling, General & Admin	797,108	806,525	752,427	710,702	652,995	552,068	Upgrade
Research & Development	163,747	163,399	157,108	154,147	150,527	152,150	Upgrade
Operating Expenses	960,855	969,924	909,535	864,849	803,522	704,218	Upgrade
Operating Income	343,253	330,155	276,725	273,079	229,702	165,473	Upgrade
Interest Expense	-9,153	-8,752	-8,483	-5,006	-2,316	-2,578	Upgrade
Interest & Investment Income	12,290	13,380	12,226	7,670	4,646	3,884	Upgrade
Earnings From Equity Investments	-252	-1,320	4,111	4,656	13,128	3,198	Upgrade
Currency Exchange Gain (Loss)	-14,508	-3,909	2,702	-3,563	4,437	-2,593	Upgrade
Other Non Operating Income (Expenses)	12,102	12,827	9,443	10,706	19,524	22,906	Upgrade
EBT Excluding Unusual Items	343,732	342,381	296,724	287,542	269,121	190,290	Upgrade
Gain (Loss) on Sale of Investments	-3,184	-3,107	24,675	-662	4,453	48,778	Upgrade
Pretax Income	340,548	339,274	321,399	286,880	273,574	239,068	Upgrade
Income Tax Expense	85,925	77,595	78,102	65,206	57,129	55,611	Upgrade
Earnings From Continuing Operations	254,623	261,679	243,297	221,674	216,445	183,457	Upgrade
Minority Interest in Earnings	-635	-728	212	-2,252	-5,265	-2,252	Upgrade
Net Income	253,988	260,951	243,509	219,422	211,180	181,205	Upgrade
Preferred Dividends & Other Adjustments	-	231	180	115	45	-	Upgrade
Net Income to Common	253,988	260,720	243,329	219,307	211,135	181,205	Upgrade
Net Income Growth	1.67%	7.16%	10.98%	3.90%	16.54%	44.98%	Upgrade
Shares Outstanding (Basic)	1,203	1,203	1,203	1,202	1,201	1,199	Upgrade
Shares Outstanding (Diluted)	1,206	1,204	1,204	1,204	1,204	1,203	Upgrade
Shares Change (YoY)	0.03%	0.01%	0.02%	0.01%	0.05%	-2.05%	Upgrade
EPS (Basic)	211.05	216.67	202.29	182.40	175.78	151.09	Upgrade
EPS (Diluted)	210.67	216.46	202.05	182.14	175.37	150.58	Upgrade
EPS Growth	1.64%	7.13%	10.93%	3.86%	16.46%	48.01%	Upgrade
Free Cash Flow	-77,386	-74,632	-10,025	-59,392	197,880	320,798	Upgrade
Free Cash Flow Per Share	-64.19	-61.96	-8.32	-49.33	164.36	266.58	Upgrade
Dividend Per Share	65.000	65.000	46.667	43.333	36.667	33.333	Upgrade
Dividend Growth	39.29%	39.29%	7.69%	18.18%	10.00%	5.26%	Upgrade
Gross Margin	40.80%	40.68%	40.06%	39.80%	40.91%	39.67%	Upgrade
Operating Margin	10.74%	10.33%	9.35%	9.55%	9.09%	7.55%	Upgrade
Profit Margin	7.95%	8.16%	8.22%	7.67%	8.36%	8.27%	Upgrade
Free Cash Flow Margin	-2.42%	-2.33%	-0.34%	-2.08%	7.83%	14.63%	Upgrade
EBITDA	508,009	493,722	426,739	415,294	362,701	288,896	Upgrade
EBITDA Margin	15.89%	15.45%	14.41%	14.53%	14.36%	13.18%	Upgrade
D&A For EBITDA	164,756	163,567	150,014	142,215	132,999	123,423	Upgrade
EBIT	343,253	330,155	276,725	273,079	229,702	165,473	Upgrade
EBIT Margin	10.74%	10.33%	9.35%	9.55%	9.09%	7.55%	Upgrade
Effective Tax Rate	25.23%	22.87%	24.30%	22.73%	20.88%	23.26%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.