Fyntechnical Innovations Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2014
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '14 Dec 31, 2014
Cash & Equivalents	0.02	0.01	0	0	0	0.04
Cash & Short-Term Investments	0.02	0.01	0	0	0	0.04
Cash Growth	789.04%	173.16%	81.66%	-31.79%	-91.35%	6766.03%
Accounts Receivable	0.03	-	-	-	-	0.15
Other Receivables	-	-	-	0.3	-	-
Receivables	0.03	-	-	0.3	-	0.15
Inventory	-	-	-	-	-	0.09
Prepaid Expenses	0.01	-	-	0.01	-	-
Other Current Assets	-	-	-	-	-	0.45
Total Current Assets	0.05	0.01	0	0.31	0	0.73
Property, Plant & Equipment	-	-	-	-	-	0.01
Other Intangible Assets	0.14	0.06	0.06	-	-	-
Total Assets	0.19	0.08	0.07	0.31	0	0.74
Accounts Payable	1.28	1.25	0.09	0.03	0.01	1.5
Accrued Expenses	1.04	0.76	1.91	1.4	0.5	-
Short-Term Debt	1.88	8.92	0.81	0.68	1.03	-
Other Current Liabilities	0.12	0.14	0.81	0.55	2.23	3.05
Total Current Liabilities	4.33	11.08	3.63	2.66	3.78	4.55
Long-Term Debt	-	-	-	-	-	0.15
Total Liabilities	4.33	11.08	3.63	2.66	3.78	4.7
Common Stock	2.24	1.35	1.38	0.96	0.72	2.78
Additional Paid-In Capital	13.48	13.84	12.8	12.66	10.2	3.99
Retained Earnings	-19.89	-26.22	-17.79	-16	-14.77	-10.73
Comprehensive Income & Other	-0.01	-	0.02	0.02	0.07	-
Total Common Equity	-4.18	-11.03	-3.6	-2.36	-3.78	-3.96
Shareholders' Equity	-4.14	-11	-3.56	-2.36	-3.78	-3.96
Total Liabilities & Equity	0.19	0.08	0.07	0.31	0	0.74
Total Debt	1.88	8.92	0.81	0.68	1.03	0.15
Net Cash (Debt)	-1.87	-8.91	-0.81	-0.68	-1.03	-0.11
Net Cash Per Share	-0.00	-0.01	-0.00	-0.00	-0.00	-
Filing Date Shares Outstanding	2,800	1,409	1,474	1,043	604.22	-
Total Common Shares Outstanding	2,236	1,353	1,380	962.54	604.22	-
Working Capital	-4.28	-11.06	-3.63	-2.36	-3.78	-3.82
Book Value Per Share	-0.00	-0.01	-0.00	-0.00	-0.01	-
Tangible Book Value	-4.32	-11.1	-3.66	-2.36	-3.78	-3.96
Tangible Book Value Per Share	-0.00	-0.01	-0.00	-0.00	-0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.