GASE Energy, Inc. (GASE)

GASE Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2013	FY 2012
Period Ending	Sep 30, 2014	Dec 31, 2013	Dec 31, 2012
Revenue	0.26	0.33	0.3
Revenue Growth (YoY)	-12.55%	8.33%	-
Cost of Revenue	0.2	0.25	0.22
Gross Profit	0.06	0.08	0.09
Selling, General & Admin	0.56	3.95	0.17
Operating Expenses	0.64	4.06	0.28
Operating Income	-0.58	-3.98	-0.2
Interest Expense	-	-0.01	-0
Interest & Investment Income	0.02	0.02	-
Other Non Operating Income (Expenses)	-0.02	0	0.04
EBT Excluding Unusual Items	-0.57	-3.96	-0.16
Gain (Loss) on Sale of Assets	-	-	0.22
Pretax Income	-0.57	-3.96	0.06
Income Tax Expense	0.01	-0	0.03
Net Income	-0.58	-3.96	0.03
Net Income to Common	-0.58	-3.96	0.03
Shares Outstanding (Basic)	135	128	178
Shares Outstanding (Diluted)	135	128	178
Shares Change (YoY)	-24.45%	-28.25%	-
EPS (Basic)	-0.00	-0.03	0.00
EPS (Diluted)	-0.01	-0.04	0.00
Free Cash Flow	2.48	-0.24	0.12
Free Cash Flow Per Share	0.02	-0.00	0.00
Gross Margin	23.89%	23.88%	28.87%
Operating Margin	-217.17%	-1212.07%	-64.57%
Profit Margin	-217.79%	-1206.85%	8.80%
Free Cash Flow Margin	936.16%	-73.56%	40.86%
EBITDA	-0.49	-3.87	-0.08
EBITDA Margin	-185.89%	-	-27.10%
D&A For EBITDA	0.08	0.11	0.11
EBIT	-0.58	-3.98	-0.2
EBIT Margin	-217.17%	-	-64.57%
Effective Tax Rate	-	-	54.41%
Revenue as Reported	0.27	0.35	0.34

Source: S&P Capital IQ. Standard template. Financial Sources.