Golden Band Resources Income Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Jan '16 Jan 31, 2016	Apr '15 Apr 30, 2015	Apr '14 Apr 30, 2014	Apr '13 Apr 30, 2013	Apr '12 Apr 30, 2012	Apr '11 Apr 30, 2011
Revenue	-0.2	1.16	12.04	37.67	67.91	4.21
Revenue Growth (YoY)	-	-90.41%	-68.02%	-44.54%	1514.64%	-
Cost of Revenue	2.1	5.09	29.58	44.99	43.91	2.22
Gross Profit	-2.3	-3.93	-17.53	-7.32	24	1.99
Selling, General & Admin	0.46	0.67	1.87	4.17	4.02	3.14
Other Operating Expenses	0.16	0.16	-	-	-	0.04
Operating Expenses	16.81	17.16	70.29	15.5	28.77	5.42
Operating Income	-19.11	-21.09	-87.82	-22.82	-4.77	-3.43
Interest Expense	-5.6	-5.59	-4.89	-4.61	-0.89	-
Interest & Investment Income	0.03	0.03	0.02	0.02	0.02	0.01
Currency Exchange Gain (Loss)	-0	0.01	-0.05	-0.04	-0.66	0.46
Other Non Operating Income (Expenses)	0.35	0.36	-0.39	-1.39	-0.04	0.03
EBT Excluding Unusual Items	-24.33	-26.29	-93.12	-28.84	-6.33	-2.94
Gain (Loss) on Sale of Investments	-0.01	-0.13	0.1	-0.36	-0.27	-
Gain (Loss) on Sale of Assets	-	-	-	0.02	0.55	0.02
Asset Writedown	-1.88	-1.88	-14.6	-	-	-
Other Unusual Items	-	-	-	-	-1.24	-3.88
Pretax Income	-26.23	-28.3	-107.63	-29.18	-7.3	-6.8
Income Tax Expense	-	-	-	-2.33	-0.87	-1.29
Net Income	-26.23	-28.3	-107.63	-26.85	-6.42	-5.51
Net Income to Common	-26.23	-28.3	-107.63	-26.85	-6.42	-5.51
Shares Outstanding (Basic)	285	285	285	285	285	236
Shares Outstanding (Diluted)	285	285	285	285	285	236
Shares Change (YoY)	-	-	-	0.01%	20.55%	46.97%
EPS (Basic)	-0.09	-0.10	-0.38	-0.09	-0.02	-0.02
EPS (Diluted)	-0.09	-0.10	-0.38	-0.09	-0.02	-0.02
Free Cash Flow	-0.84	-2.45	-45.71	-13.85	11.98	-46.8
Free Cash Flow Per Share	-0.00	-0.01	-0.16	-0.05	0.04	-0.20
Gross Margin	-	-	-145.58%	-19.44%	35.34%	47.29%
Operating Margin	-	-1824.86%	-729.16%	-60.59%	-7.02%	-81.56%
Profit Margin	-	-2449.22%	-893.62%	-71.29%	-9.46%	-130.88%
Free Cash Flow Margin	-	-211.83%	-379.49%	-36.77%	17.63%	-1112.58%
EBITDA	-2.94	-4.86	-19.88	-13.39	19.54	-1.85
EBITDA Margin	-	-	-165.09%	-35.55%	28.77%	-44.05%
D&A For EBITDA	16.17	16.22	67.94	9.43	24.3	1.58
EBIT	-19.11	-21.09	-87.82	-22.82	-4.77	-3.43
EBIT Margin	-	-	-	-60.59%	-7.02%	-81.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.