Goodbody Health Limited (GDBYF)

Goodbody Health Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Sep 30, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	16.47	17.06	1.99	1.45	0.26
Revenue Growth (YoY)	54.36%	755.37%	37.58%	457.50%	-
Cost of Revenue	8.38	8.13	0.87	0.7	0.15
Gross Profit	8.09	8.93	1.12	0.75	0.11
Selling, General & Admin	9.1	8.69	4.54	3.32	1.19
Operating Expenses	9.99	10.01	6.11	4.31	1.94
Operating Income	-1.89	-1.08	-4.99	-3.55	-1.83
Interest Expense	-0	-0.01	-	-0.01	-
Interest & Investment Income	-	-	0.04	-	-
Currency Exchange Gain (Loss)	-0.86	-0.49	-0.05	-	-
Other Non Operating Income (Expenses)	-0.21	0.03	0.17	-	-
EBT Excluding Unusual Items	-2.97	-1.56	-4.84	-3.56	-1.83
Merger & Restructuring Charges	-	-	-	-	-0.04
Impairment of Goodwill	-0.14	-0.14	-	-	-
Gain (Loss) on Sale of Investments	0	0	-0.03	-0.14	0.01
Asset Writedown	-0.75	-0.75	0.08	-0.09	-
Other Unusual Items	0.2	0.2	-	-	-
Pretax Income	-3.66	-2.25	-4.79	-3.8	-1.86
Income Tax Expense	0.07	0.07	-0.13	-	-
Net Income	-3.72	-2.31	-4.66	-3.8	-1.86
Net Income to Common	-3.72	-2.31	-4.66	-3.8	-1.86
Shares Outstanding (Basic)	36	35	16	8	36
Shares Outstanding (Diluted)	36	35	16	8	36
Shares Change (YoY)	10.29%	113.10%	104.07%	-77.77%	-
EPS (Basic)	-0.10	-0.07	-0.29	-0.48	-0.05
EPS (Diluted)	-0.10	-0.07	-0.29	-0.48	-0.05
Free Cash Flow	-0.99	1.61	-2.56	-3.14	-1.71
Free Cash Flow Per Share	-0.03	0.05	-0.16	-0.39	-0.05
Gross Margin	49.13%	52.35%	56.35%	52.03%	42.31%
Operating Margin	-11.49%	-6.35%	-250.16%	-245.12%	-703.46%
Profit Margin	-22.61%	-13.57%	-233.61%	-261.99%	-715.00%
Free Cash Flow Margin	-6.04%	9.46%	-128.32%	-216.51%	-658.46%
EBITDA	-1.58	-0.23	-4.67	-3.38	-1.72
EBITDA Margin	-9.57%	-1.34%	-234.30%	-233.28%	-
D&A For EBITDA	0.32	0.85	0.32	0.17	0.11
EBIT	-1.89	-1.08	-4.99	-3.55	-1.83
EBIT Margin	-11.49%	-6.35%	-250.16%	-245.12%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.